{"text_format":"3","workbook":"xlsx","n_sheets":21,"sheets":["扉-1 招标工程量清单扉页","表-02-1 建设项目预算价汇总表(含单位工程)","表-01 总说明【芙蓉中学新装1×630kVA临时箱变工程","表-04 单位工程招标控制价汇总表【芙蓉中学新装1×630","表-08 分部分项工程和单价措施项目清单与计价表(含措施标","表-09 综合单价分析表（全费用）【芙蓉中学新装1×630","表-11 总价措施项目清单与计价表【芙蓉中学新装1×630","表-12 其他项目清单与计价汇总表【芙蓉中学新装1×630","表-12-1 暂列金额表【芙蓉中学新装1×630kVA临时","表-12-4 计日工表【芙蓉中学新装1×630kVA临时箱","表-13 规费、税金项目清单与计价表【芙蓉中学新装1×63","表-01 总说明【芙蓉中学新装1×630kVA临时箱变工程_1","表-04 单位工程招标控制价汇总表【芙蓉中学新装1×630_1","表-08 分部分项工程和单价措施项目清单与计价表(含措施标_1","表-09 综合单价分析表（全费用）【芙蓉中学新装1×630_1","表-11 总价措施项目清单与计价表【芙蓉中学新装1×630_1","表-12 其他项目清单与计价汇总表【芙蓉中学新装1×630_1","表-12-1 暂列金额表【芙蓉中学新装1×630kVA临时_1","表-12-4 计日工表【芙蓉中学新装1×630kVA临时箱_1","表-13 规费、税金项目清单与计价表【芙蓉中学新装1×63_1","临时用电设备租赁清单"],"read":"whole","date_system":"1900"}

{"sheet":"扉-1 招标工程量清单扉页","index":0,"n_rows":11,"n_cols":7,"rows_kept":11,"merged":[[0,1,0,5],[1,0,1,6],[2,0,2,1],[2,5,2,6],[3,0,3,1],[3,2,3,3],[3,5,3,6],[4,0,4,1],[4,2,4,3],[4,5,4,6],[5,0,5,1],[5,2,5,3],[5,5,5,6],[6,0,6,1],[6,2,6,3],[6,5,6,6],[7,0,7,1],[7,2,7,3],[7,5,7,6],[8,0,8,1],[8,2,8,3],[8,5,8,6],[9,0,9,1],[9,2,9,3],[9,5,9,6],[10,1,10,5]]}
[null,"芙蓉中学新装1×630kVA临时箱变工程"]
["招 标 工 程 量 清 单"]
[]
["招  标  人：",{"$nulls":3},"造价咨询人："]
[null,null,"（单位盖章）",null,null,"(单位资质专用章)"]
["法定代表人  \n\n或其授权人：",{"$nulls":3},"法定代表人  \n\n  或其授权人："]
[null,null,"(签字或盖章)",null,null,"(签字或盖章)"]
["编  制  人：",{"$nulls":3},"复  核  人："]
[null,null,"(造价人员签字盖专用章)",null,null,"(造价工程师签字盖专用章)"]
["编制时间：  ",{"$nulls":3},"复核时间：  "]
[{"$nulls":6},"扉-1"]

{"sheet":"表-02-1 建设项目预算价汇总表(含单位工程)","index":1,"n_rows":35,"n_cols":8,"rows_kept":35,"merged":[[0,0,0,7],[1,0,1,4],[1,6,1,7],[2,0,3,0],[2,1,3,1],[2,2,3,2],[2,3,2,7],[3,4,3,6],[4,4,4,6],[5,4,5,6],[6,4,6,6],[7,4,7,6],[8,4,8,6],[9,4,9,6],[10,4,10,6],[11,4,11,6],[12,4,12,6],[13,4,13,6],[14,4,14,6],[15,4,15,6],[16,4,16,6],[17,4,17,6],[18,4,18,6],[19,4,19,6],[20,4,20,6],[21,4,21,6],[22,4,22,6],[23,4,23,6],[24,4,24,6],[25,4,25,6],[26,4,26,6],[27,4,27,6],[28,4,28,6],[29,4,29,6],[30,4,30,6],[31,4,31,6],[32,0,32,1],[32,4,32,6],[33,0,33,4],[33,6,33,7],[34,0,34,4],[34,6,34,7]]}
["建设项目预算价汇总表"]
["工程名称：芙蓉中学新装1×630kVA临时箱变工程",{"$nulls":5},"第 1 页 共 1 页"]
["序号","单项工程名称","金额（元）","其中: （元）"]
[{"$nulls":3},"暂估价","绿色施工安全防护措施费",null,null,"暂列金额"]
["1","芙蓉中学新装1×630kVA临时箱变工程",null,null,20283.37,null,null,24373.44]
["1.1","芙蓉中学新装1×630kVA临时箱变工程（电气部分）",null,null,9724.55,null,null,7729.51]
["1.2","芙蓉中学新装1×630kVA临时箱变工程（土建部分）",null,null,10558.82,null,null,16643.93]
{"$rows_empty":25}
["合计",{"$nulls":3},20283.37,null,null,24373.44]
["注：本表适用于工程项目招标控制价或投标报价的汇总。"]
[{"$nulls":6},"表-02"]

{"sheet":"表-01 总说明【芙蓉中学新装1×630kVA临时箱变工程","index":2,"n_rows":5,"n_cols":5,"rows_kept":5,"merged":[[0,0,0,4],[1,0,1,3],[2,0,3,4],[4,0,4,2]]}
["总  说  明"]
["工程名称：芙蓉中学新装1×630kVA临时箱变工程（电气部分）",{"$nulls":3},"第 1 页 共 1 页"]
["一、工程内容\n1、安装630kVA箱变1台，配套电缆埋设，具体做法详见清单。\n二、编制依据\n1.本工程工程量依据设计图纸或有关设计资料。\n2.清单计价规范：《建设工程工程量清单计价规范》GB50500-2013\n3.工程量计算规范：《通用安装工程工程量计算规范》GB50856-2013\n4.定额计价依据：执行《广东省建设工程计价依据的通知（2018）》（粤建市〔2019〕6号）的相关规定，电气部分执行《广东省通用安装工程综合定额（2018）》\n三、编制说明\n1.预算包干费按分部分项的人工费与施工机具费之和的10.00%计算。\n2.增值税：根据《广东省住房和城乡建设厅关于调整广东省建设工程计价依据增值税税率的通知》（粤建标函[2019]819号）和广州地区税务部门有关规定计算，增值税销项税额按税前工程造价的9%计取。\n3.信息价：根据《广州市建设工程造价管理站关于发布2024年5月份广州市建设工程价格信息及有关计价办法的通知》（穗建造价[2024]68号）和《广州市花都区住房和城乡建设局关于转发2024年5月份广州市建设工程价格信息及有关计价办法的通知》"]
[]
[{"$nulls":4},"表-01"]

{"sheet":"表-04 单位工程招标控制价汇总表【芙蓉中学新装1×630","index":3,"n_rows":38,"n_cols":6,"rows_kept":38,"merged":[[0,0,0,5],[1,0,1,1],[1,2,1,3],[1,4,1,5],[2,1,2,2],[2,3,2,4],[3,1,3,2],[3,3,3,4],[4,1,4,2],[4,3,4,4],[5,1,5,2],[5,3,5,4],[6,1,6,2],[6,3,6,4],[7,1,7,2],[7,3,7,4],[8,1,8,2],[8,3,8,4],[9,1,9,2],[9,3,9,4],[10,1,10,2],[10,3,10,4],[11,1,11,2],[11,3,11,4],[12,1,12,2],[12,3,12,4],[13,1,13,2],[13,3,13,4],[14,1,14,2],[14,3,14,4],[15,1,15,2],[15,3,15,4],[16,1,16,2],[16,3,16,4],[17,1,17,2],[17,3,17,4],[18,1,18,2],[18,3,18,4],[19,1,19,2],[19,3,19,4],[20,1,20,2],[20,3,20,4],[21,1,21,2],[21,3,21,4],[22,1,22,2],[22,3,22,4],[23,1,23,2],[23,3,23,4],[24,1,24,2],[24,3,24,4],[25,1,25,2],[25,3,25,4],[26,1,26,2],[26,3,26,4],[27,1,27,2],[27,3,27,4],[28,1,28,2],[28,3,28,4],[29,1,29,2],[29,3,29,4],[30,1,30,2],[30,3,30,4],[31,1,31,2],[31,3,31,4],[32,1,32,2],[32,3,32,4],[33,1,33,2],[33,3,33,4],[34,1,34,2],[34,3,34,4],[35,0,35,2],[35,3,35,4],[36,0,36,5],[37,0,37,1],[37,2,37,3],[37,4,37,5]]}
["单位工程招标控制价汇总表"]
["工程名称：芙蓉中学新装1×630kVA临时箱变工程（电气部分）",null,"标段：",null,"第 1 页  共 1 页"]
["序号","汇总内容",null,"金额:(元)",null,"其中：暂估价(元)"]
["1","分部分项合计"]
["2","措施合计"]
["2.1","绿色施工安全防护措施费",null,9724.55]
["2.2","其他措施费"]
["3","其他项目"]
["3.1","暂列金额",null,7729.51]
["3.2","暂估价"]
["3.3","计日工"]
["3.4","总承包服务费"]
["3.5","预算包干费"]
["3.6","工程优质费"]
["3.7","概算幅度差"]
["3.8","索赔费用"]
["3.9","现场签证费用"]
["3.10","其他费用"]
["4","税前工程造价"]
["5","增值税销项税额"]
["6","总造价"]
["7","人工费"]
[null,"主材设备费"]
{"$rows_empty":12}
["招标控制价合计=1+2+3+5"]
["注：本表适用于单位工程招标控制价或投标报价的汇总，如无单位工程划分，单项工程也使用本表汇总"]
[{"$nulls":4},"表—04"]

{"sheet":"表-08 分部分项工程和单价措施项目清单与计价表(含措施标","index":4,"n_rows":65,"n_cols":11,"rows_kept":65,"merged":[[0,0,0,10],[1,0,1,3],[1,4,1,7],[1,8,1,10],[2,0,4,0],[2,1,4,1],[2,2,4,2],[2,3,4,4],[2,5,4,5],[2,6,4,6],[2,7,2,10],[3,7,4,8],[3,9,4,9],[5,3,5,4],[5,7,5,8],[6,3,6,4],[6,7,6,8],[7,3,7,4],[7,7,7,8],[8,3,8,4],[8,7,8,8],[9,3,9,4],[9,7,9,8],[10,3,10,4],[10,7,10,8],[11,0,11,8],[12,0,12,10],[13,0,13,3],[13,4,13,7],[13,8,13,10],[14,0,14,10],[15,0,15,3],[15,4,15,7],[15,8,15,10],[16,0,18,0],[16,1,18,1],[16,2,18,2],[16,3,18,4],[16,5,18,5],[16,6,18,6],[16,7,16,10],[17,7,18,8],[17,9,18,9],[19,3,19,4],[19,7,19,8],[20,3,20,4],[20,7,20,8],[21,3,21,4],[21,7,21,8],[22,3,22,4],[22,7,22,8],[23,3,23,4],[23,7,23,8],[24,3,24,4],[24,7,24,8],[25,3,25,4],[25,7,25,8],[26,3,26,4],[26,7,26,8],[27,3,27,4],[27,7,27,8],[28,3,28,4],[28,7,28,8],[29,0,29,8],[30,0,30,10],[31,0,31,3],[31,4,31,7],[31,8,31,10],[32,0,32,10],[33,0,33,3],[33,4,33,7],[33,8,33,10],[34,0,36,0],[34,1,36,1],[34,2,36,2],[34,3,36,4],[34,5,36,5],[34,6,36,6],[34,7,34,10],[35,7,36,8],[35,9,36,9],[37,3,37,4],[37,7,37,8],[38,3,38,4],[38,7,38,8],[39,3,39,4],[39,7,39,8],[40,3,40,4],[40,7,40,8],[41,3,41,4],[41,7,41,8],[42,3,42,4],[42,7,42,8],[43,3,43,4],[43,7,43,8],[44,3,44,4],[44,7,44,8],[45,3,45,4],[45,7,45,8],[46,3,46,4],[46,7,46,8],[47,3,47,4],[47,7,47,8],[48,3,48,4],[48,7,48,8],[49,3,49,4],[49,7,49,8],[50,3,50,4],[50,7,50,8],[51,3,51,4],[51,7,51,8],[52,3,52,4],[52,7,52,8],[53,3,53,4],[53,7,53,8],[54,3,54,4],[54,7,54,8],[55,3,55,4],[55,7,55,8],[56,3,56,4],[56,7,56,8],[57,3,57,4],[57,7,57,8],[58,3,58,4],[58,7,58,8],[59,3,59,4],[59,7,59,8],[60,3,60,4],[60,7,60,8],[61,0,61,8],[62,0,62,8],[63,0,63,10],[64,0,64,3],[64,4,64,7],[64,8,64,10]]}
["分部分项工程和单价措施项目清单与计价表"]
["工程名称：芙蓉中学新装1×630kVA临时箱变工程（电气部分）",{"$nulls":3},"标段：",{"$nulls":3},"第 1 页  共 3 页"]
["序号","项目编码","项目名称","项目特征描述",null,"计量单位","工程量","金额（元）"]
[{"$nulls":7},"综合单价",null,"综合合价","其中"]
[{"$nulls":10},"暂估价"]
[null,null,"整个项目"]
[1,"030402018005","组合型成套箱式变电站 欧式箱变630kVA（施工费）","1.名称:组合型成套箱式变电站 欧式箱变630kVA（施工费）\n2.型号:欧式箱变630kVA（终端型FR）\n3.容量（kV·A):630kVA\n4.电压(kV):10kV\n5.组合形式:欧式\n6.其他:中性点重复接地（保护接地）材料；详见图纸",null,"台",1]
[2,"030408001001","10kV电力电缆，ZRYJV22-8.7/15kV -3×70mm2","1.名称:10kV电力电缆，ZRYJV22-8.7/15kV -3×70mm2\n2.型号:10kV电力电缆，ZRYJV22-8.7/15kV -\n3.规格:3×70mm2\n4.材质:铜芯\n5.敷设方式、部位:综合考虑\n6.电压等级(kV):10kV\n7.地形:平地",null,"m",130]
[3,"030408006006","电力电缆头  肘形电缆头 70mm2","1.名称:电力电缆头  肘形电缆头 70mm2\n2.型号:肘形电缆头\n3.规格:70mm2\n4.材质、类型:冷缩型\n5.安装部位:室内\n6.电压等级(kV):10kV",null,"个",1]
[4,"030408006005","电力电缆头  冷缩型电缆终端头(户内)HN3\\70^2","1.名称:电力电缆头  冷缩型电缆终端头(户内)HN3\\70^2\n2.型号:冷缩型电缆终端头(户内)\n3.规格:70mm2\n4.材质、类型:冷缩型\n5.安装部位:室内\n6.电压等级(kV):10kV",null,"个",1]
[5,"030413001001","电缆终端头固定夹","1.名称:电缆终端头固定夹\n2.材质:镀锌角钢\n3.规格:电缆固定夹φ80、电缆角铁〔支顶〕，∠6.3/6/600\n4.其他:接地",null,"套",2]
["本页小计"]
["注：为计取规费等的使用，可在表中增设其中：“定额人工费”。"]
[{"$nulls":8},"表—08"]
["分部分项工程和单价措施项目清单与计价表"]
["工程名称：芙蓉中学新装1×630kVA临时箱变工程（电气部分）",{"$nulls":3},"标段：",{"$nulls":3},"第 2 页  共 3 页"]
["序号","项目编码","项目名称","项目特征描述",null,"计量单位","工程量","金额（元）"]
[{"$nulls":7},"综合单价",null,"综合合价","其中"]
[{"$nulls":10},"暂估价"]
[6,"030408008001","防鼠堵洞","1.名称:防鼠堵洞\n2.材质:防鼠泥\n3.方式:综合\n4.部位:综合",null,"处",12]
[7,"030413003001","打洞(孔)","1.名称:打洞(孔)\n2.规格:综合考虑\n3.其他:废料外运，运距综合考虑",null,"个",2]
[8,"030409001001","接地极 5*50*2500","1.名称:接地极 5*50*2500\n2.材质:镀锌角钢\n3.规格:5*50*2500\n4.土质:坚土",null,"根",10]
[9,"030409002001","接地母线  镀锌圆钢，Φ16","1.名称:接地母线  镀锌圆钢，Φ16\n2.材质:镀锌圆钢\n3.规格:Φ16\n4.安装部位:埋地敷设\n5.安装形式:接地网",null,"m",55.067]
[10,"030901013002","灭火器  ABC干粉灭火器 4kg","1.形式:放置式\n2.规格、型号:ABC干粉灭火器 4kg",null,"个",3]
[11,"030404031006","绝缘工具","1.名称:绝缘工具\n2.规格:10KV验电笔(声光)、绝缘手套12KV、绝缘水鞋25KV",null,"个",1]
[12,"030404031004","安健环挂牌","1.名称:安健环挂牌\n2.型号:标志牌（禁止合闸线路有人工作），200*80、标志牌(在运行中），200*80、标语牌(一次结线图)空白，520*400",null,"项",1]
[13,"030404031003","开关柜挂锁","1.名称:开关柜挂锁",null,"把",1]
[14,"041109003001","运输","1.名称:运输\n2.类型:人力运输,汽车运输15km，汽车运输装卸",null,"T",3]
[15,"030414011001","接地装置调试 接地网","1.名称:接地装置调试 接地网\n2.类别:接地网",null,"系统",1]
["本页小计"]
["注：为计取规费等的使用，可在表中增设其中：“定额人工费”。"]
[{"$nulls":8},"表—08"]
["分部分项工程和单价措施项目清单与计价表"]
["工程名称：芙蓉中学新装1×630kVA临时箱变工程（电气部分）",{"$nulls":3},"标段：",{"$nulls":3},"第 3 页  共 3 页"]
["序号","项目编码","项目名称","项目特征描述",null,"计量单位","工程量","金额（元）"]
[{"$nulls":7},"综合单价",null,"综合合价","其中"]
[{"$nulls":10},"暂估价"]
[16,"030414001001","组合型成套箱式变电站系统调试 10kV以下单台变压器容量(kV·A以下) 1000","1.名称:组合型成套箱式变电站系统调试 10kV以下单台变压器容量(kV·A以下) 1000",null,"座",1]
[17,"030414015001","电缆试验 10KV电缆交流耐压试验","1.名称:电缆试验 10KV电缆交流耐压试验\n2.电压等级(kV):10KV",null,"次",2]
[18,"030414003001","特殊保护装置调试 线路保护","1.名称:特殊保护装置调试 线路保护",null,"套",1]
[null,null,"分部分项合计"]
[null,null,"措施项目"]
[null,"2","措施其他项目"]
[19,"031301017001","脚手架搭拆费","1.名称:脚手架搭拆费",null,"项",1]
[null,null,"单价措施合计"]
{"$rows_empty":16}
["本页小计"]
["合   计"]
["注：为计取规费等的使用，可在表中增设其中：“定额人工费”。"]
[{"$nulls":8},"表—08"]

{"sheet":"表-09 综合单价分析表（全费用）【芙蓉中学新装1×630","index":5,"n_rows":22,"n_cols":20,"rows_kept":22,"merged":[[0,0,0,19],[1,0,1,10],[1,11,1,15],[1,16,1,19],[2,0,2,1],[2,2,2,3],[2,4,2,5],[2,6,2,9],[2,10,2,12],[2,13,2,14],[2,15,2,17],[2,18,2,19],[3,0,3,19],[4,0,5,0],[4,1,5,1],[4,2,5,2],[4,3,5,3],[4,4,4,11],[4,12,4,19],[5,10,5,11],[5,15,5,16],[6,10,6,11],[6,15,6,16],[7,0,7,1],[7,2,7,11],[7,15,7,16],[8,0,8,1],[8,2,8,11],[8,12,8,19],[9,0,9,11],[9,12,9,19],[10,0,19,0],[10,1,10,8],[10,10,10,11],[10,12,10,13],[10,14,10,16],[10,18,10,19],[11,1,11,8],[11,10,11,11],[11,12,11,13],[11,14,11,16],[11,18,11,19],[12,1,12,8],[12,10,12,11],[12,12,12,13],[12,14,12,16],[12,18,12,19],[13,1,13,8],[13,10,13,11],[13,12,13,13],[13,14,13,16],[13,18,13,19],[14,1,14,8],[14,10,14,11],[14,12,14,13],[14,14,14,16],[14,18,14,19],[15,1,15,8],[15,10,15,11],[15,12,15,13],[15,14,15,16],[15,18,15,19],[16,1,16,8],[16,10,16,11],[16,12,16,13],[16,14,16,16],[16,18,16,19],[17,1,17,8],[17,10,17,11],[17,12,17,13],[17,14,17,16],[17,18,17,19],[18,1,18,11],[18,12,18,13],[18,14,18,16],[18,18,18,19],[19,1,19,11],[19,12,19,13],[19,14,19,16],[19,18,19,19],[20,0,20,19],[21,0,21,10],[21,11,21,15],[21,16,21,19]]}
["综合单价分析表"]
["工程名称：",{"$nulls":10},"标段：",{"$nulls":4},"第  页  共  页"]
["项目编码",{"$nulls":3},"项目名称",{"$nulls":5},"计量单位",{"$nulls":4},"工程量"]
["清单综合单价组成明细"]
["定额编号","定额项目名称","定额\n单位","数量","单价",{"$nulls":7},"合价"]
[{"$nulls":4},"人工费","材料费","机具费","管理费","利润","规费","税金",null,"人工费","材料费","机具费","管理费",null,"利润","规费","税金"]
[]
["人工单价",null,"小计"]
["元/工日",null,"未计价材料费"]
["清单项目综合单价"]
["材\n料\n费\n明\n细","主要材料名称、规格、型号",{"$nulls":7},"单位","数量",null,"单价（元）",null,"合价（元）",null,null,"暂估单价\n（元）","暂估合价\n（元）"]
{"$rows_empty":7}
[null,"其他材料费",{"$nulls":10},"-",{"$nulls":4},"-"]
[null,"材料费小计",{"$nulls":10},"-",{"$nulls":4},"-"]
["注：1.如不使用省级或行业建设主管部门发布的计价依据，可不填定额编码、名称等；\n    2.招标文件提供了暂估单价的材料，按暂估的单价填入表内“暂估单价”栏及“暂估合价”栏。"]
[{"$nulls":16},"表-09"]

{"sheet":"表-11 总价措施项目清单与计价表【芙蓉中学新装1×630","index":6,"n_rows":49,"n_cols":11,"rows_kept":49,"merged":[[0,0,0,10],[1,0,1,4],[1,5,1,7],[1,8,1,10],[2,4,2,5],[2,7,2,8],[3,4,3,5],[3,7,3,8],[4,4,4,5],[4,7,4,8],[5,4,5,5],[5,7,5,8],[6,4,6,5],[6,7,6,8],[7,4,7,5],[7,7,7,8],[8,4,8,5],[8,7,8,8],[9,4,9,5],[9,7,9,8],[10,4,10,5],[10,7,10,8],[11,4,11,5],[11,7,11,8],[12,0,12,4],[12,5,12,10],[13,0,13,4],[13,5,13,7],[13,8,13,10],[14,0,14,10],[15,0,15,4],[15,5,15,7],[15,8,15,10],[16,4,16,5],[16,7,16,8],[17,4,17,5],[17,7,17,8],[18,4,18,5],[18,7,18,8],[19,4,19,5],[19,7,19,8],[20,4,20,5],[20,7,20,8],[21,4,21,5],[21,7,21,8],[22,4,22,5],[22,7,22,8],[23,4,23,5],[23,7,23,8],[24,4,24,5],[24,7,24,8],[25,4,25,5],[25,7,25,8],[26,4,26,5],[26,7,26,8],[27,4,27,5],[27,7,27,8],[28,4,28,5],[28,7,28,8],[29,4,29,5],[29,7,29,8],[30,4,30,5],[30,7,30,8],[31,4,31,5],[31,7,31,8],[32,4,32,5],[32,7,32,8],[33,4,33,5],[33,7,33,8],[34,4,34,5],[34,7,34,8],[35,4,35,5],[35,7,35,8],[36,4,36,5],[36,7,36,8],[37,4,37,5],[37,7,37,8],[38,4,38,5],[38,7,38,8],[39,4,39,5],[39,7,39,8],[40,4,40,5],[40,7,40,8],[41,4,41,5],[41,7,41,8],[42,4,42,5],[42,7,42,8],[43,4,43,5],[43,7,43,8],[44,4,44,5],[44,7,44,8],[45,4,45,5],[45,7,45,8],[46,0,46,5],[46,7,46,8],[47,0,47,4],[47,5,47,10],[48,0,48,4],[48,5,48,7],[48,8,48,10]]}
["总价措施项目清单与计价表"]
["工程名称：芙蓉中学新装1×630kVA临时箱变工程（电气部分）",{"$nulls":4},"标段：",null,null,"第 1 页  共 2 页"]
["序号","项目编码","项目名称","计算基础","费率\n(%)",null,"金额\n(元)","调整费率\n(%)",null,"调整后金额\n(元)","备注"]
["1","LSSGCSF00001","绿色施工安全防护措施费",9724.55,"100",null,9724.55,{"$nulls":3},"以分部分项的人工费与施工机具费之和为计算基础，费率35.77%"]
["2","031301010001","安装与生产同时进行增加费用","分部分项人工费","0",{"$nulls":5},"按人工费的10%计算"]
["3","031301011001","在有害身体健康环境中施工增加费","分部分项人工费","0",{"$nulls":5},"按人工费的10%计算"]
["4","TSSGBWZJF001","在地下（暗）室、设备及大口径管道内等特殊施工部位进行施工增加费",null,"30",{"$nulls":5},"按该部分人工费的30%计算"]
["5","粤031302008001","赶工措施费","分部分项人工费+分部分项机具费","0",{"$nulls":5},"赶工措施费=（1-δ）*分部分项（人工费+施工机具费）*3.44% （0.8≤δ＜1   式中：δ=合同工期/定额工期）"]
["6","031302002001","夜间施工增加费",null,"20",{"$nulls":5},"按其夜间施工项目人工费的20%计算"]
["7","JTGRSGZJF001","交通干扰工程施工增加费",null,"10",{"$nulls":5},"按在市政道路上施工项目人工费的10%计算"]
["8","粤031302009001","文明工地增加费","分部分项人工费+分部分项机具费","0",{"$nulls":5},"以分部分项的人工费与施工机具费之和为计算基础；市级文明工地1.00%；省级文明工地2.00%"]
["9","DXGXJCJXF001","地下管线交叉降效费",{"$nulls":7},"按实际发生或经批准的施工方案计算"]
["编制人（造价人员）：",{"$nulls":4},"复核人（造价工程师）："]
[{"$nulls":8},"表-11"]
["总价措施项目清单与计价表"]
["工程名称：芙蓉中学新装1×630kVA临时箱变工程（电气部分）",{"$nulls":4},"标段：",null,null,"第 2 页  共 2 页"]
["序号","项目编码","项目名称","计算基础","费率\n(%)",null,"金额\n(元)","调整费率\n(%)",null,"调整后金额\n(元)","备注"]
["10","QTFY00000001","其他费用",{"$nulls":7},"按实际发生或经批准的施工组织设计方案计算"]
{"$rows_empty":28}
["合    计"]
["编制人（造价人员）：",{"$nulls":4},"复核人（造价工程师）："]
[{"$nulls":8},"表-11"]

{"sheet":"表-12 其他项目清单与计价汇总表【芙蓉中学新装1×630","index":7,"n_rows":38,"n_cols":7,"rows_kept":38,"merged":[[0,0,0,6],[1,0,1,2],[1,3,1,4],[1,5,1,6],[2,2,2,3],[2,4,2,5],[3,2,3,3],[3,4,3,5],[4,2,4,3],[4,4,4,5],[5,2,5,3],[5,4,5,5],[6,2,6,3],[6,4,6,5],[7,2,7,3],[7,4,7,5],[8,2,8,3],[8,4,8,5],[9,2,9,3],[9,4,9,5],[10,2,10,3],[10,4,10,5],[11,2,11,3],[11,4,11,5],[12,2,12,3],[12,4,12,5],[13,2,13,3],[13,4,13,5],[14,2,14,3],[14,4,14,5],[15,2,15,3],[15,4,15,5],[16,2,16,3],[16,4,16,5],[17,2,17,3],[17,4,17,5],[18,2,18,3],[18,4,18,5],[19,2,19,3],[19,4,19,5],[20,2,20,3],[20,4,20,5],[21,2,21,3],[21,4,21,5],[22,2,22,3],[22,4,22,5],[23,2,23,3],[23,4,23,5],[24,2,24,3],[24,4,24,5],[25,2,25,3],[25,4,25,5],[26,2,26,3],[26,4,26,5],[27,2,27,3],[27,4,27,5],[28,2,28,3],[28,4,28,5],[29,2,29,3],[29,4,29,5],[30,2,30,3],[30,4,30,5],[31,2,31,3],[31,4,31,5],[32,2,32,3],[32,4,32,5],[33,2,33,3],[33,4,33,5],[34,2,34,3],[34,4,34,5],[35,0,35,1],[35,2,35,3],[35,4,35,5],[36,0,36,6],[37,0,37,2],[37,3,37,4],[37,5,37,6]]}
["其他项目清单与计价汇总表"]
["工程名称：芙蓉中学新装1×630kVA临时箱变工程（电气部分）",null,null,"标段：",null,"第 1 页  共 1 页"]
["序号","项目名称","金额（元）",null,"结算金额（元）",null,"备注"]
["1","暂列金额","7729.51",{"$nulls":3},"明细详见表-12-1"]
["2","暂估价","0.00"]
["2.1","材料暂估价","—",{"$nulls":3},"明细详见表-12-2"]
["2.2","专业工程暂估价","0.00",{"$nulls":3},"明细详见表-12-3"]
["3","计日工",{"$nulls":4},"明细详见表-12-4"]
["4","总承包服务费",{"$nulls":4},"明细详见表-12-5"]
["5","预算包干费"]
["6","工程优质费"]
["7","概算幅度差"]
["8","现场签证费用"]
["9","索赔费用"]
["10","其他费用"]
{"$rows_empty":20}
["合    计",{"$nulls":5},"—"]
["注：材料（工程设备）暂估单价进入清单项目综合单价，此处不汇总。"]
[{"$nulls":5},"表—12"]

{"sheet":"表-12-1 暂列金额表【芙蓉中学新装1×630kVA临时","index":8,"n_rows":38,"n_cols":7,"rows_kept":38,"merged":[[0,0,0,6],[1,0,1,2],[1,3,1,4],[1,5,1,6],[2,2,2,3],[2,4,2,5],[3,2,3,3],[3,4,3,5],[4,2,4,3],[4,4,4,5],[5,2,5,3],[5,4,5,5],[6,2,6,3],[6,4,6,5],[7,2,7,3],[7,4,7,5],[8,2,8,3],[8,4,8,5],[9,2,9,3],[9,4,9,5],[10,2,10,3],[10,4,10,5],[11,2,11,3],[11,4,11,5],[12,2,12,3],[12,4,12,5],[13,2,13,3],[13,4,13,5],[14,2,14,3],[14,4,14,5],[15,2,15,3],[15,4,15,5],[16,2,16,3],[16,4,16,5],[17,2,17,3],[17,4,17,5],[18,2,18,3],[18,4,18,5],[19,2,19,3],[19,4,19,5],[20,2,20,3],[20,4,20,5],[21,2,21,3],[21,4,21,5],[22,2,22,3],[22,4,22,5],[23,2,23,3],[23,4,23,5],[24,2,24,3],[24,4,24,5],[25,2,25,3],[25,4,25,5],[26,2,26,3],[26,4,26,5],[27,2,27,3],[27,4,27,5],[28,2,28,3],[28,4,28,5],[29,2,29,3],[29,4,29,5],[30,2,30,3],[30,4,30,5],[31,2,31,3],[31,4,31,5],[32,2,32,3],[32,4,32,5],[33,2,33,3],[33,4,33,5],[34,2,34,3],[34,4,34,5],[35,0,35,3],[35,4,35,5],[36,0,36,6],[37,0,37,2],[37,3,37,4],[37,5,37,6]]}
["暂列金额明细表"]
["工程名称：芙蓉中学新装1×630kVA临时箱变工程（电气部分）",null,null,"标段：",null,"第 1 页  共 1 页"]
["序号","名称","计量单位",null,"暂定金额（元）",null,"备注"]
["1","暂列金","项",null,7729.51]
{"$rows_empty":31}
["合    计",{"$nulls":3},"7729.51",null,"—"]
["注：此表由招标人填写，如不能详列，也可只列暂列金额总额，投标人应将上述暂列金额计入投标总价中。"]
[{"$nulls":5},"表—12—1"]

{"sheet":"表-12-4 计日工表【芙蓉中学新装1×630kVA临时箱","index":9,"n_rows":38,"n_cols":10,"rows_kept":38,"merged":[[0,0,0,9],[1,0,1,4],[1,5,1,6],[1,7,1,9],[2,0,3,0],[2,1,3,1],[2,2,3,2],[2,3,3,3],[2,4,3,5],[2,6,3,7],[2,8,2,9],[4,4,4,5],[4,6,4,7],[5,4,5,5],[5,6,5,7],[6,0,6,7],[7,4,7,5],[7,6,7,7],[8,4,8,5],[8,6,8,7],[9,4,9,5],[9,6,9,7],[10,4,10,5],[10,6,10,7],[11,4,11,5],[11,6,11,7],[12,4,12,5],[12,6,12,7],[13,4,13,5],[13,6,13,7],[14,4,14,5],[14,6,14,7],[15,4,15,5],[15,6,15,7],[16,4,16,5],[16,6,16,7],[17,4,17,5],[17,6,17,7],[18,4,18,5],[18,6,18,7],[19,4,19,5],[19,6,19,7],[20,4,20,5],[20,6,20,7],[21,4,21,5],[21,6,21,7],[22,4,22,5],[22,6,22,7],[23,4,23,5],[23,6,23,7],[24,4,24,5],[24,6,24,7],[25,4,25,5],[25,6,25,7],[26,4,26,5],[26,6,26,7],[27,4,27,5],[27,6,27,7],[28,4,28,5],[28,6,28,7],[29,4,29,5],[29,6,29,7],[30,4,30,5],[30,6,30,7],[31,4,31,5],[31,6,31,7],[32,4,32,5],[32,6,32,7],[33,4,33,5],[33,6,33,7],[34,0,34,7],[35,0,35,7],[36,0,36,9],[37,0,37,4],[37,5,37,6],[37,7,37,9]]}
["计日工表"]
["工程名称：芙蓉中学新装1×630kVA临时箱变工程（电气部分）",{"$nulls":4},"标段：",null,"第 1 页  共 1 页"]
["编号","项目名称","单位","暂定数量","实际数量",null,"单价(元)",null,"合价（元）"]
[{"$nulls":8},"暂定","实际"]
["1","人工"]
["1.1","现场定位","项",1]
["人工小计"]
["2","材料"]
["3","施工机具"]
{"$rows_empty":25}
["4.企业管理费和利润"]
["总         计"]
["注：此表项目名称、暂定数量由招标人填写，编制招标控制价时，单价由招标人按有关计价规定确定；投标时，单价由投标人自主报价，按暂定数量计算合价计入投标总价中。结算时，按发承包双方确认的实际数量计算合价。"]
[{"$nulls":7},"表—12—4"]

{"sheet":"表-13 规费、税金项目清单与计价表【芙蓉中学新装1×63","index":10,"n_rows":37,"n_cols":7,"rows_kept":37,"merged":[[0,0,0,6],[1,0,1,2],[1,3,1,4],[1,5,1,6],[2,4,2,5],[3,4,3,5],[4,4,4,5],[5,4,5,5],[6,4,6,5],[7,4,7,5],[8,4,8,5],[9,4,9,5],[10,4,10,5],[11,4,11,5],[12,4,12,5],[13,4,13,5],[14,4,14,5],[15,4,15,5],[16,4,16,5],[17,4,17,5],[18,4,18,5],[19,4,19,5],[20,4,20,5],[21,4,21,5],[22,4,22,5],[23,4,23,5],[24,4,24,5],[25,4,25,5],[26,4,26,5],[27,4,27,5],[28,4,28,5],[29,4,29,5],[30,4,30,5],[31,4,31,5],[32,4,32,5],[33,4,33,5],[34,0,34,5],[35,0,35,2],[35,3,35,6],[36,0,36,2],[36,3,36,4],[36,5,36,6]]}
["规费、税金项目清单与计价表"]
["工程名称：芙蓉中学新装1×630kVA临时箱变工程（电气部分）",null,null,"标段：",null,"第 1 页  共 1 页"]
["序号","项目名称","计算基础","计算基数","计算费率\n(%)",null,"金额(元)"]
["1","增值税销项税额","分部分项合计+措施合计+其他项目",null,"9"]
{"$rows_empty":30}
["合    计"]
[" 编制人（造价人员）：",null,null,"复核人（造价工程师）："]
[{"$nulls":5},"表—13"]

{"sheet":"表-01 总说明【芙蓉中学新装1×630kVA临时箱变工程_1","index":11,"n_rows":5,"n_cols":5,"rows_kept":5,"merged":[[0,0,0,4],[1,0,1,3],[2,0,3,4],[4,0,4,2]]}
["总  说  明"]
["工程名称：芙蓉中学新装1×630kVA临时箱变工程（土建部分）",{"$nulls":3},"第 1 页 共 1 页"]
["一、工程内容\n1、配套敷设电缆井，具体做法详见清单。\n二、编制依据\n1.本工程工程量依据设计图纸或有关设计资料。\n2.清单计价规范：《建设工程工程量清单计价规范》GB50500-2013\n3.工程量计算规范：《市政工程工程量计算规范》GB50857-2013\n4.定额计价依据：执行《广东省建设工程计价依据的通知（2018）》（粤建市〔2019〕6号）的相关规定，土建部分执行《广东省市政工程综合定额（2018）》、《广东省通用安装工程综合定额（2018）》、《广东省房屋建筑与装饰工程综合定额（2018）》\n三、编制说明\n1.预算包干费按分部分项的人工费与施工机具费之和的6.00%计算。\n2.增值税：根据《广东省住房和城乡建设厅关于调整广东省建设工程计价依据增值税税率的通知》（粤建标函[2019]819号）和广州地区税务部门有关规定计算，增值税销项税额按税前工程造价的9%计取。\n3.信息价：根据《广州市建设工程造价管理站关于发布2024年5月份广州市建设工程价格信息及有关计价办法的通知》（穗建造价[2024]68号）和《广州市花都区住房和城乡建设局关于转发2024年5月份广州市建设工程价格信息及有关计价办法的通知》"]
[]
[{"$nulls":4},"表-01"]

{"sheet":"表-04 单位工程招标控制价汇总表【芙蓉中学新装1×630_1","index":12,"n_rows":38,"n_cols":6,"rows_kept":38,"merged":[[0,0,0,5],[1,0,1,1],[1,2,1,3],[1,4,1,5],[2,1,2,2],[2,3,2,4],[3,1,3,2],[3,3,3,4],[4,1,4,2],[4,3,4,4],[5,1,5,2],[5,3,5,4],[6,1,6,2],[6,3,6,4],[7,1,7,2],[7,3,7,4],[8,1,8,2],[8,3,8,4],[9,1,9,2],[9,3,9,4],[10,1,10,2],[10,3,10,4],[11,1,11,2],[11,3,11,4],[12,1,12,2],[12,3,12,4],[13,1,13,2],[13,3,13,4],[14,1,14,2],[14,3,14,4],[15,1,15,2],[15,3,15,4],[16,1,16,2],[16,3,16,4],[17,1,17,2],[17,3,17,4],[18,1,18,2],[18,3,18,4],[19,1,19,2],[19,3,19,4],[20,1,20,2],[20,3,20,4],[21,1,21,2],[21,3,21,4],[22,1,22,2],[22,3,22,4],[23,1,23,2],[23,3,23,4],[24,1,24,2],[24,3,24,4],[25,1,25,2],[25,3,25,4],[26,1,26,2],[26,3,26,4],[27,1,27,2],[27,3,27,4],[28,1,28,2],[28,3,28,4],[29,1,29,2],[29,3,29,4],[30,1,30,2],[30,3,30,4],[31,1,31,2],[31,3,31,4],[32,1,32,2],[32,3,32,4],[33,1,33,2],[33,3,33,4],[34,1,34,2],[34,3,34,4],[35,0,35,2],[35,3,35,4],[36,0,36,5],[37,0,37,1],[37,2,37,3],[37,4,37,5]]}
["单位工程招标控制价汇总表"]
["工程名称：芙蓉中学新装1×630kVA临时箱变工程（土建部分）",null,"标段：",null,"第 1 页  共 1 页"]
["序号","汇总内容",null,"金额:(元)",null,"其中：暂估价(元)"]
["1","分部分项合计"]
["2","措施合计"]
["2.1","绿色施工安全防护措施费",null,10558.82]
["2.2","其他措施费"]
["3","其他项目"]
["3.1","暂列金额",null,16643.93]
["3.2","暂估价"]
["3.3","计日工"]
["3.4","总承包服务费"]
["3.5","预算包干费"]
["3.6","工程优质费"]
["3.7","概算幅度差"]
["3.8","索赔费用"]
["3.9","现场签证费用"]
["3.10","其他费用"]
["4","税前工程造价"]
["5","增值税销项税额"]
["6","总造价"]
["7","人工费"]
{"$rows_empty":13}
["招标控制价合计=1+2+3+5"]
["注：本表适用于单位工程招标控制价或投标报价的汇总，如无单位工程划分，单项工程也使用本表汇总"]
[{"$nulls":4},"表—04"]

{"sheet":"表-08 分部分项工程和单价措施项目清单与计价表(含措施标_1","index":13,"n_rows":29,"n_cols":11,"rows_kept":29,"merged":[[0,0,0,10],[1,0,1,3],[1,4,1,7],[1,8,1,10],[2,0,4,0],[2,1,4,1],[2,2,4,2],[2,3,4,4],[2,5,4,5],[2,6,4,6],[2,7,2,10],[3,7,4,8],[3,9,4,9],[5,3,5,4],[5,7,5,8],[6,3,6,4],[6,7,6,8],[7,3,7,4],[7,7,7,8],[8,3,8,4],[8,7,8,8],[9,3,9,4],[9,7,9,8],[10,3,10,4],[10,7,10,8],[11,3,11,4],[11,7,11,8],[12,3,12,4],[12,7,12,8],[13,3,13,4],[13,7,13,8],[14,3,14,4],[14,7,14,8],[15,3,15,4],[15,7,15,8],[16,3,16,4],[16,7,16,8],[17,3,17,4],[17,7,17,8],[18,3,18,4],[18,7,18,8],[19,3,19,4],[19,7,19,8],[20,3,20,4],[20,7,20,8],[21,3,21,4],[21,7,21,8],[22,3,22,4],[22,7,22,8],[23,3,23,4],[23,7,23,8],[24,3,24,4],[24,7,24,8],[25,0,25,8],[26,0,26,8],[27,0,27,10],[28,0,28,3],[28,4,28,7],[28,8,28,10]]}
["分部分项工程和单价措施项目清单与计价表"]
["工程名称：芙蓉中学新装1×630kVA临时箱变工程（土建部分）",{"$nulls":3},"标段：",{"$nulls":3},"第 1 页  共 1 页"]
["序号","项目编码","项目名称","项目特征描述",null,"计量单位","工程量","金额（元）"]
[{"$nulls":7},"综合单价",null,"综合合价","其中"]
[{"$nulls":10},"暂估价"]
[null,null,"整个项目"]
[1,"030402018006","箱变变电站基础","1.挖沟槽土方，余方弃置自卸汽车运土方5km\n2.C20混凝土台阶，尺寸详见图纸大样\n3.20厚水泥防水砂浆抹面\n4.WM M7.5砖砌墩台，尺寸详见图纸大样\n5.20厚WP M20墙面抹灰\n6.其他事宜详见图集",null,"座",1]
[2,"040504001003","箱变基础人孔井","1.挖沟槽土方，余方弃置自卸汽车运土方5km\n2.20厚水泥防水砂浆底部抹面\n3.20厚WP M20墙面抹灰\n4.其他事宜详见图集",null,"座",2]
[3,"040309001001","箱变围栏","1.名称：箱变围栏\n2.材质规格：4mm50*50镀锌钢丝网，φ150*5镀锌钢管（外贴3mm红白相间反光膜），50*25*3镀锌方钢\n3.综合考虑;安全标识，围护高度，安装制作，接地\n4.综合考虑：防腐、除锈、油漆等\n5.其他详见图纸",null,"套",1]
[4,"040501008001","水平导向钻进 2孔顶管 HDPE-Φ160mm 10mm厚","1.名称:水平导向钻进 2孔顶管 \n2.材质:HDPE-Φ160mm 10mm厚\n3.其他相关事宜详见图纸",null,"m",80]
[5,"030408003001","1层2列排管（行车） Φ160×8mm DBW-R玻璃钢管","1.名称:1层2列排管（行车） Φ160×8mm DBW-R玻璃钢管\n2.材质:Φ160×8mm DBW-R玻璃钢管\n3.其他相关事宜详见图纸",null,"m",20]
[6,"040504002004","1层2列排管（行车）转角井 L:2370 W:1390 H:1650 O:740","1.1层2列排管（行车）转角井\n2.垫层、基础材质及厚度:C15\n3.井身:C25混凝土\n4.盖板材质、规格:预制钢筋砼盖板:预制砼盖板(防盗型) 1150×300×150\n5.井盖、井圈材质及规格:C25\n6.防渗、防水要求:井内部批1:2.5水泥砂浆，厚度15mm\n7.其他相关事宜详见图纸",null,"座",2]
[7,"040504002001","1层2列排管（行车）直通井 L:2370 W:1390 H:1650","1.1层2列排管（行车）转角井\n2.垫层、基础材质及厚度:C15\n3.井身:C25混凝土\n4.盖板材质、规格:预制钢筋砼盖板:预制砼盖板(防盗型) 1150×300×150\n5.井盖、井圈材质及规格:C25\n6.防渗、防水要求:井内部批1:2.5水泥砂浆，厚度15mm\n7.其他相关事宜详见图纸",null,"座",2]
[8,"050307009001","电缆标志牌","1、名称：电缆标志牌\n2、其他满足设计与清单规范要求",null,"个",12]
[9,"080601011001","电缆标志桩","1、名称：电缆标志桩\n2、其他满足设计与清单规范要求",null,"根",2]
[null,null,"分部分项合计"]
[null,null,"措施项目"]
[null,"2","措施其他项目"]
[10,null,"施工现场围挡和临时占地围挡",null,null,"m",248.96]
[null,null,"单价措施合计"]
[]
[]
[]
[]
[]
["本页小计"]
["合   计"]
["注：为计取规费等的使用，可在表中增设其中：“定额人工费”。"]
[{"$nulls":8},"表—08"]

{"sheet":"表-09 综合单价分析表（全费用）【芙蓉中学新装1×630_1","index":14,"n_rows":22,"n_cols":20,"rows_kept":22,"merged":[[0,0,0,19],[1,0,1,10],[1,11,1,15],[1,16,1,19],[2,0,2,1],[2,2,2,3],[2,4,2,5],[2,6,2,9],[2,10,2,12],[2,13,2,14],[2,15,2,17],[2,18,2,19],[3,0,3,19],[4,0,5,0],[4,1,5,1],[4,2,5,2],[4,3,5,3],[4,4,4,11],[4,12,4,19],[5,10,5,11],[5,15,5,16],[6,10,6,11],[6,15,6,16],[7,0,7,1],[7,2,7,11],[7,15,7,16],[8,0,8,1],[8,2,8,11],[8,12,8,19],[9,0,9,11],[9,12,9,19],[10,0,19,0],[10,1,10,8],[10,10,10,11],[10,12,10,13],[10,14,10,16],[10,18,10,19],[11,1,11,8],[11,10,11,11],[11,12,11,13],[11,14,11,16],[11,18,11,19],[12,1,12,8],[12,10,12,11],[12,12,12,13],[12,14,12,16],[12,18,12,19],[13,1,13,8],[13,10,13,11],[13,12,13,13],[13,14,13,16],[13,18,13,19],[14,1,14,8],[14,10,14,11],[14,12,14,13],[14,14,14,16],[14,18,14,19],[15,1,15,8],[15,10,15,11],[15,12,15,13],[15,14,15,16],[15,18,15,19],[16,1,16,8],[16,10,16,11],[16,12,16,13],[16,14,16,16],[16,18,16,19],[17,1,17,8],[17,10,17,11],[17,12,17,13],[17,14,17,16],[17,18,17,19],[18,1,18,11],[18,12,18,13],[18,14,18,16],[18,18,18,19],[19,1,19,11],[19,12,19,13],[19,14,19,16],[19,18,19,19],[20,0,20,19],[21,0,21,10],[21,11,21,15],[21,16,21,19]]}
["综合单价分析表"]
["工程名称：",{"$nulls":10},"标段：",{"$nulls":4},"第  页  共  页"]
["项目编码",{"$nulls":3},"项目名称",{"$nulls":5},"计量单位",{"$nulls":4},"工程量"]
["清单综合单价组成明细"]
["定额编号","定额项目名称","定额\n单位","数量","单价",{"$nulls":7},"合价"]
[{"$nulls":4},"人工费","材料费","机具费","管理费","利润","规费","税金",null,"人工费","材料费","机具费","管理费",null,"利润","规费","税金"]
[]
["人工单价",null,"小计"]
["元/工日",null,"未计价材料费"]
["清单项目综合单价"]
["材\n料\n费\n明\n细","主要材料名称、规格、型号",{"$nulls":7},"单位","数量",null,"单价（元）",null,"合价（元）",null,null,"暂估单价\n（元）","暂估合价\n（元）"]
{"$rows_empty":7}
[null,"其他材料费",{"$nulls":10},"-",{"$nulls":4},"-"]
[null,"材料费小计",{"$nulls":10},"-",{"$nulls":4},"-"]
["注：1.如不使用省级或行业建设主管部门发布的计价依据，可不填定额编码、名称等；\n    2.招标文件提供了暂估单价的材料，按暂估的单价填入表内“暂估单价”栏及“暂估合价”栏。"]
[{"$nulls":16},"表-09"]

{"sheet":"表-11 总价措施项目清单与计价表【芙蓉中学新装1×630_1","index":15,"n_rows":35,"n_cols":11,"rows_kept":35,"merged":[[0,0,0,10],[1,0,1,4],[1,5,1,7],[1,8,1,10],[2,4,2,5],[2,7,2,8],[3,4,3,5],[3,7,3,8],[4,4,4,5],[4,7,4,8],[5,4,5,5],[5,7,5,8],[6,4,6,5],[6,7,6,8],[7,0,7,4],[7,5,7,10],[8,0,8,4],[8,5,8,7],[8,8,8,10],[9,0,9,10],[10,0,10,4],[10,5,10,7],[10,8,10,10],[11,4,11,5],[11,7,11,8],[12,4,12,5],[12,7,12,8],[13,4,13,5],[13,7,13,8],[14,4,14,5],[14,7,14,8],[15,4,15,5],[15,7,15,8],[16,4,16,5],[16,7,16,8],[17,4,17,5],[17,7,17,8],[18,4,18,5],[18,7,18,8],[19,4,19,5],[19,7,19,8],[20,4,20,5],[20,7,20,8],[21,4,21,5],[21,7,21,8],[22,4,22,5],[22,7,22,8],[23,4,23,5],[23,7,23,8],[24,4,24,5],[24,7,24,8],[25,4,25,5],[25,7,25,8],[26,4,26,5],[26,7,26,8],[27,4,27,5],[27,7,27,8],[28,4,28,5],[28,7,28,8],[29,4,29,5],[29,7,29,8],[30,4,30,5],[30,7,30,8],[31,4,31,5],[31,7,31,8],[32,0,32,5],[32,7,32,8],[33,0,33,4],[33,5,33,10],[34,0,34,4],[34,5,34,7],[34,8,34,10]]}
["总价措施项目清单与计价表"]
["工程名称：芙蓉中学新装1×630kVA临时箱变工程（土建部分）",{"$nulls":4},"标段：",null,null,"第 1 页  共 2 页"]
["序号","项目编码","项目名称","计算基础","费率\n(%)",null,"金额\n(元)","调整费率\n(%)",null,"调整后金额\n(元)","备注"]
["1","LSSGCSF00001","绿色施工安全防护措施费",10558.82,"100",null,10558.82,{"$nulls":3},"以分部分项的人工费与施工机具费之和为计算基础；以专业工程类型\n区分不同费率计算；\n单独场地平整工程费率为4.35%；\n道路、管网工程费率为16.50%；\n桥涵、隧道、水处理构筑物工程费率为14.50%；\n\n分部分项工程总费用在300 万元以内（含300 万元）的项目按基本费率乘以1.20；"]
["2","粤041109009001","文明工地增加费","分部分项人工费+分部分项机具费","0",{"$nulls":5},"以分部分项的人工费与施工机具费之和为计算基础；市级文明工地0.60%；省级文明工地1.20%"]
["3","041109002001","夜间施工增加费",null,"20",{"$nulls":5},"以夜间施工项目人工费的20%计算"]
["4","041109005001","交通疏解员增加费",null,"15",{"$nulls":5},"按照项目分部分项人工费的15%计算（有方案的按照方案计算），"]
["编制人（造价人员）：",{"$nulls":4},"复核人（造价工程师）："]
[{"$nulls":8},"表-11"]
["总价措施项目清单与计价表"]
["工程名称：芙蓉中学新装1×630kVA临时箱变工程（土建部分）",{"$nulls":4},"标段：",null,null,"第 2 页  共 2 页"]
["序号","项目编码","项目名称","计算基础","费率\n(%)",null,"金额\n(元)","调整费率\n(%)",null,"调整后金额\n(元)","备注"]
[{"$nulls":10},"结算时据实结算。"]
["5","041108001001","地下管线交叉降效费",null,"0",{"$nulls":5},"按实际发生或经批准的施工方案计算"]
["6","粤041109008001","赶工措施费","分部分项人工费+分部分项机具费","0",{"$nulls":5},"赶工措施费=（1-δ）*分部分项的（人工费+施工机具费）*0.30 （0.8≤δ＜1   式中：δ=合同工期/定额工期）"]
["7","QTFY00000001","其他费用",{"$nulls":7},"按实际发生或经批准的施工组织设计方案计算"]
{"$rows_empty":16}
["合    计"]
["编制人（造价人员）：",{"$nulls":4},"复核人（造价工程师）："]
[{"$nulls":8},"表-11"]

{"sheet":"表-12 其他项目清单与计价汇总表【芙蓉中学新装1×630_1","index":16,"n_rows":38,"n_cols":7,"rows_kept":38,"merged":[[0,0,0,6],[1,0,1,2],[1,3,1,4],[1,5,1,6],[2,2,2,3],[2,4,2,5],[3,2,3,3],[3,4,3,5],[4,2,4,3],[4,4,4,5],[5,2,5,3],[5,4,5,5],[6,2,6,3],[6,4,6,5],[7,2,7,3],[7,4,7,5],[8,2,8,3],[8,4,8,5],[9,2,9,3],[9,4,9,5],[10,2,10,3],[10,4,10,5],[11,2,11,3],[11,4,11,5],[12,2,12,3],[12,4,12,5],[13,2,13,3],[13,4,13,5],[14,2,14,3],[14,4,14,5],[15,2,15,3],[15,4,15,5],[16,2,16,3],[16,4,16,5],[17,2,17,3],[17,4,17,5],[18,2,18,3],[18,4,18,5],[19,2,19,3],[19,4,19,5],[20,2,20,3],[20,4,20,5],[21,2,21,3],[21,4,21,5],[22,2,22,3],[22,4,22,5],[23,2,23,3],[23,4,23,5],[24,2,24,3],[24,4,24,5],[25,2,25,3],[25,4,25,5],[26,2,26,3],[26,4,26,5],[27,2,27,3],[27,4,27,5],[28,2,28,3],[28,4,28,5],[29,2,29,3],[29,4,29,5],[30,2,30,3],[30,4,30,5],[31,2,31,3],[31,4,31,5],[32,2,32,3],[32,4,32,5],[33,2,33,3],[33,4,33,5],[34,2,34,3],[34,4,34,5],[35,0,35,1],[35,2,35,3],[35,4,35,5],[36,0,36,6],[37,0,37,2],[37,3,37,4],[37,5,37,6]]}
["其他项目清单与计价汇总表"]
["工程名称：芙蓉中学新装1×630kVA临时箱变工程（土建部分）",null,null,"标段：",null,"第 1 页  共 1 页"]
["序号","项目名称","金额（元）",null,"结算金额（元）",null,"备注"]
["1","暂列金额",16643.93,{"$nulls":3},"明细详见表-12-1"]
["2","暂估价","0.00"]
["2.1","材料暂估价","—",{"$nulls":3},"明细详见表-12-2"]
["2.2","专业工程暂估价","0.00",{"$nulls":3},"明细详见表-12-3"]
["3","计日工",{"$nulls":4},"明细详见表-12-4"]
["4","总承包服务费",{"$nulls":4},"明细详见表-12-5"]
["5","预算包干费"]
["6","工程优质费"]
["7","概算幅度差"]
["8","现场签证费用"]
["9","索赔费用"]
["10","其他费用"]
{"$rows_empty":20}
["合    计",{"$nulls":5},"—"]
["注：材料（工程设备）暂估单价进入清单项目综合单价，此处不汇总。"]
[{"$nulls":5},"表—12"]

{"sheet":"表-12-1 暂列金额表【芙蓉中学新装1×630kVA临时_1","index":17,"n_rows":38,"n_cols":7,"rows_kept":38,"merged":[[0,0,0,6],[1,0,1,2],[1,3,1,4],[1,5,1,6],[2,2,2,3],[2,4,2,5],[3,2,3,3],[3,4,3,5],[4,2,4,3],[4,4,4,5],[5,2,5,3],[5,4,5,5],[6,2,6,3],[6,4,6,5],[7,2,7,3],[7,4,7,5],[8,2,8,3],[8,4,8,5],[9,2,9,3],[9,4,9,5],[10,2,10,3],[10,4,10,5],[11,2,11,3],[11,4,11,5],[12,2,12,3],[12,4,12,5],[13,2,13,3],[13,4,13,5],[14,2,14,3],[14,4,14,5],[15,2,15,3],[15,4,15,5],[16,2,16,3],[16,4,16,5],[17,2,17,3],[17,4,17,5],[18,2,18,3],[18,4,18,5],[19,2,19,3],[19,4,19,5],[20,2,20,3],[20,4,20,5],[21,2,21,3],[21,4,21,5],[22,2,22,3],[22,4,22,5],[23,2,23,3],[23,4,23,5],[24,2,24,3],[24,4,24,5],[25,2,25,3],[25,4,25,5],[26,2,26,3],[26,4,26,5],[27,2,27,3],[27,4,27,5],[28,2,28,3],[28,4,28,5],[29,2,29,3],[29,4,29,5],[30,2,30,3],[30,4,30,5],[31,2,31,3],[31,4,31,5],[32,2,32,3],[32,4,32,5],[33,2,33,3],[33,4,33,5],[34,2,34,3],[34,4,34,5],[35,0,35,3],[35,4,35,5],[36,0,36,6],[37,0,37,2],[37,3,37,4],[37,5,37,6]]}
["暂列金额明细表"]
["工程名称：芙蓉中学新装1×630kVA临时箱变工程（土建部分）",null,null,"标段：",null,"第 1 页  共 1 页"]
["序号","名称","计量单位",null,"暂定金额（元）",null,"备注"]
["1","暂列金","项",null,16643.93]
{"$rows_empty":31}
["合    计",{"$nulls":3},"16643.93",null,"—"]
["注：此表由招标人填写，如不能详列，也可只列暂列金额总额，投标人应将上述暂列金额计入投标总价中。"]
[{"$nulls":5},"表—12—1"]

{"sheet":"表-12-4 计日工表【芙蓉中学新装1×630kVA临时箱_1","index":18,"n_rows":38,"n_cols":10,"rows_kept":38,"merged":[[0,0,0,9],[1,0,1,4],[1,5,1,6],[1,7,1,9],[2,0,3,0],[2,1,3,1],[2,2,3,2],[2,3,3,3],[2,4,3,5],[2,6,3,7],[2,8,2,9],[4,4,4,5],[4,6,4,7],[5,4,5,5],[5,6,5,7],[6,0,6,7],[7,4,7,5],[7,6,7,7],[8,4,8,5],[8,6,8,7],[9,0,9,7],[10,4,10,5],[10,6,10,7],[11,4,11,5],[11,6,11,7],[12,0,12,7],[13,4,13,5],[13,6,13,7],[14,4,14,5],[14,6,14,7],[15,4,15,5],[15,6,15,7],[16,4,16,5],[16,6,16,7],[17,4,17,5],[17,6,17,7],[18,4,18,5],[18,6,18,7],[19,4,19,5],[19,6,19,7],[20,4,20,5],[20,6,20,7],[21,4,21,5],[21,6,21,7],[22,4,22,5],[22,6,22,7],[23,4,23,5],[23,6,23,7],[24,4,24,5],[24,6,24,7],[25,4,25,5],[25,6,25,7],[26,4,26,5],[26,6,26,7],[27,4,27,5],[27,6,27,7],[28,4,28,5],[28,6,28,7],[29,4,29,5],[29,6,29,7],[30,4,30,5],[30,6,30,7],[31,4,31,5],[31,6,31,7],[32,4,32,5],[32,6,32,7],[33,4,33,5],[33,6,33,7],[34,0,34,7],[35,0,35,7],[36,0,36,9],[37,0,37,4],[37,5,37,6],[37,7,37,9]]}
["计日工表"]
["工程名称：芙蓉中学新装1×630kVA临时箱变工程（土建部分）",{"$nulls":4},"标段：",null,"第 1 页  共 1 页"]
["编号","项目名称","单位","暂定数量","实际数量",null,"单价(元)",null,"合价（元）"]
[{"$nulls":8},"暂定","实际"]
["1","人工"]
["1.1"]
["人工小计"]
["2","材料"]
["2.1"]
["材料小计"]
["3","施工机具"]
["3.1"]
["施工机具小计"]
{"$rows_empty":21}
["4.企业管理费和利润"]
["总         计"]
["注：此表项目名称、暂定数量由招标人填写，编制招标控制价时，单价由招标人按有关计价规定确定；投标时，单价由投标人自主报价，按暂定数量计算合价计入投标总价中。结算时，按发承包双方确认的实际数量计算合价。"]
[{"$nulls":7},"表—12—4"]

{"sheet":"表-13 规费、税金项目清单与计价表【芙蓉中学新装1×63_1","index":19,"n_rows":37,"n_cols":7,"rows_kept":37,"merged":[[0,0,0,6],[1,0,1,2],[1,3,1,4],[1,5,1,6],[2,4,2,5],[3,4,3,5],[4,4,4,5],[5,4,5,5],[6,4,6,5],[7,4,7,5],[8,4,8,5],[9,4,9,5],[10,4,10,5],[11,4,11,5],[12,4,12,5],[13,4,13,5],[14,4,14,5],[15,4,15,5],[16,4,16,5],[17,4,17,5],[18,4,18,5],[19,4,19,5],[20,4,20,5],[21,4,21,5],[22,4,22,5],[23,4,23,5],[24,4,24,5],[25,4,25,5],[26,4,26,5],[27,4,27,5],[28,4,28,5],[29,4,29,5],[30,4,30,5],[31,4,31,5],[32,4,32,5],[33,4,33,5],[34,0,34,5],[35,0,35,2],[35,3,35,6],[36,0,36,2],[36,3,36,4],[36,5,36,6]]}
["规费、税金项目清单与计价表"]
["工程名称：芙蓉中学新装1×630kVA临时箱变工程（土建部分）",null,null,"标段：",null,"第 1 页  共 1 页"]
["序号","项目名称","计算基础","计算基数","计算费率\n(%)",null,"金额(元)"]
["1","增值税销项税额","分部分项合计+措施合计+其他项目",null,"9"]
{"$rows_empty":30}
["合    计"]
[" 编制人（造价人员）：",null,null,"复核人（造价工程师）："]
[{"$nulls":5},"表—13"]

{"sheet":"临时用电设备租赁清单","index":20,"n_rows":10,"n_cols":11,"rows_kept":10,"merged":[[0,0,0,10],[1,0,1,3],[1,4,1,7],[1,8,1,10],[2,0,4,0],[2,1,4,1],[2,2,4,2],[2,3,4,4],[2,5,4,5],[2,6,4,6],[2,7,2,10],[3,7,4,8],[3,9,4,9],[5,3,5,4],[5,7,5,8],[6,3,6,4],[6,7,6,8],[7,0,7,8],[8,0,8,8],[9,0,9,8]]}
["临时用电设备租赁清单"]
["工程名称：芙蓉中学新装1×630kVA临时箱变工程(临时用电设备租赁部分）",{"$nulls":7},"第 1 页  共 1 页"]
["序号","项目编码","项目名称","项目特征描述",null,"计量单位","工程量","金额（元）"]
[{"$nulls":7},"单价",null,"合价","其中"]
[{"$nulls":10},"暂估价"]
[null,null,"整个项目"]
[1,"030402018001","630kVA箱变租赁","1.名称:630kVA箱变租赁\n2.型号:符合相关设计规范及验收标准\n3.租赁期限：12个月\n4.包含日常维护维修",null,"台",1,null,null,{"$f":"G7*H7","v":{"v":0,"d":"0.00"}}]
["小计",{"$nulls":8},{"$f":"SUM(J7:J7)","v":0}]
["税金（13%）",{"$nulls":8},{"$f":"ROUND(J8*13%,2)","v":0}]
["合计",{"$nulls":8},{"$f":"J8+J9","v":{"v":0,"d":"0.00"}}]