{"text_format":"3","workbook":"xlsx","n_sheets":5,"sheets":["表-04 单位工程招标控制价汇总表","表-08 分部分项工程和单价措施项目清单与计价表","表-11 总价措施项目清单与计价表","表-12 其他项目清单与计价汇总表","表-13 规费、税金项目清单与计价表"],"read":"whole","date_system":"1900"}

{"sheet":"表-04 单位工程招标控制价汇总表","index":0,"n_rows":38,"n_cols":6,"rows_kept":38,"merged":[[0,0,0,5],[1,0,1,1],[1,2,1,3],[1,4,1,5],[2,1,2,2],[2,3,2,4],[3,1,3,2],[3,3,3,4],[4,1,4,2],[4,3,4,4],[5,1,5,2],[5,3,5,4],[6,1,6,2],[6,3,6,4],[7,1,7,2],[7,3,7,4],[8,1,8,2],[8,3,8,4],[9,1,9,2],[9,3,9,4],[10,1,10,2],[10,3,10,4],[11,1,11,2],[11,3,11,4],[12,1,12,2],[12,3,12,4],[13,1,13,2],[13,3,13,4],[14,1,14,2],[14,3,14,4],[15,1,15,2],[15,3,15,4],[16,1,16,2],[16,3,16,4],[17,1,17,2],[17,3,17,4],[18,1,18,2],[18,3,18,4],[19,1,19,2],[19,3,19,4],[20,1,20,2],[20,3,20,4],[21,1,21,2],[21,3,21,4],[22,1,22,2],[22,3,22,4],[23,1,23,2],[23,3,23,4],[24,1,24,2],[24,3,24,4],[25,1,25,2],[25,3,25,4],[26,1,26,2],[26,3,26,4],[27,1,27,2],[27,3,27,4],[28,1,28,2],[28,3,28,4],[29,1,29,2],[29,3,29,4],[30,1,30,2],[30,3,30,4],[31,1,31,2],[31,3,31,4],[32,1,32,2],[32,3,32,4],[33,1,33,2],[33,3,33,4],[34,1,34,2],[34,3,34,4],[35,0,35,2],[35,3,35,4],[36,0,36,5],[37,0,37,1],[37,2,37,3],[37,4,37,5]]}
["单位工程招标控制价汇总表"]
["工程名称：花都区第一中学扩建项目树木保护迁移工程",null,"标段：",null,"第 1 页  共 1 页"]
["序号","汇总内容",null,"金额:(元)",null,"其中：暂估价(元)"]
["1","分部分项合计"]
["1.1","迁移"]
["1.2","栽植"]
["2","措施合计"]
["2.1","绿色施工安全防护措施费"]
["2.2","其他措施费"]
["3","其他项目"]
["3.1","暂列金额"]
["3.2","暂估价"]
["3.3","计日工"]
["3.4","总承包服务费"]
["3.5","预算包干费"]
["3.6","工程优质费"]
["3.7","概算幅度差"]
["3.8","索赔费用"]
["3.9","现场签证费用"]
["3.10","其他费用"]
["4","税前工程造价"]
["5","增值税销项税额"]
["6","总造价"]
["7","人工费"]
{"$rows_empty":11}
["招标控制价合计=1+2+3+5"]
["注：本表适用于单位工程招标控制价或投标报价的汇总，如无单位工程划分，单项工程也使用本表汇总"]
[{"$nulls":4},"表—04"]

{"sheet":"表-08 分部分项工程和单价措施项目清单与计价表","index":1,"n_rows":102,"n_cols":11,"rows_kept":102,"merged":[[0,0,0,10],[1,0,1,3],[1,4,1,7],[1,8,1,10],[2,0,4,0],[2,1,4,1],[2,2,4,2],[2,3,4,4],[2,5,4,5],[2,6,4,6],[2,7,2,10],[3,7,4,8],[3,9,4,9],[5,3,5,4],[5,7,5,8],[6,3,6,4],[6,7,6,8],[7,3,7,4],[7,7,7,8],[8,3,8,4],[8,7,8,8],[9,3,9,4],[9,7,9,8],[10,3,10,4],[10,7,10,8],[11,3,11,4],[11,7,11,8],[12,3,12,4],[12,7,12,8],[13,3,13,4],[13,7,13,8],[14,3,14,4],[14,7,14,8],[15,3,15,4],[15,7,15,8],[16,3,16,4],[16,7,16,8],[17,3,17,4],[17,7,17,8],[18,3,18,4],[18,7,18,8],[19,0,19,8],[20,0,20,10],[21,0,21,3],[21,4,21,7],[21,8,21,10],[22,0,22,10],[23,0,23,3],[23,4,23,7],[23,8,23,10],[24,0,26,0],[24,1,26,1],[24,2,26,2],[24,3,26,4],[24,5,26,5],[24,6,26,6],[24,7,24,10],[25,7,26,8],[25,9,26,9],[27,3,27,4],[27,7,27,8],[28,3,28,4],[28,7,28,8],[29,3,29,4],[29,7,29,8],[30,3,30,4],[30,7,30,8],[31,3,31,4],[31,7,31,8],[32,3,32,4],[32,7,32,8],[33,3,33,4],[33,7,33,8],[34,3,34,4],[34,7,34,8],[35,3,35,4],[35,7,35,8],[36,0,36,8],[37,0,37,10],[38,0,38,3],[38,4,38,7],[38,8,38,10],[39,0,39,10],[40,0,40,3],[40,4,40,7],[40,8,40,10],[41,0,43,0],[41,1,43,1],[41,2,43,2],[41,3,43,4],[41,5,43,5],[41,6,43,6],[41,7,41,10],[42,7,43,8],[42,9,43,9],[44,3,44,4],[44,7,44,8],[45,3,45,4],[45,7,45,8],[46,3,46,4],[46,7,46,8],[47,0,47,8],[48,0,48,10],[49,0,49,3],[49,4,49,7],[49,8,49,10],[50,0,50,10],[51,0,51,3],[51,4,51,7],[51,8,51,10],[52,0,54,0],[52,1,54,1],[52,2,54,2],[52,3,54,4],[52,5,54,5],[52,6,54,6],[52,7,52,10],[53,7,54,8],[53,9,54,9],[55,3,55,4],[55,7,55,8],[56,3,56,4],[56,7,56,8],[57,3,57,4],[57,7,57,8],[58,0,58,8],[59,0,59,10],[60,0,60,3],[60,4,60,7],[60,8,60,10],[61,0,61,10],[62,0,62,3],[62,4,62,7],[62,8,62,10],[63,0,65,0],[63,1,65,1],[63,2,65,2],[63,3,65,4],[63,5,65,5],[63,6,65,6],[63,7,63,10],[64,7,65,8],[64,9,65,9],[66,3,66,4],[66,7,66,8],[67,3,67,4],[67,7,67,8],[68,3,68,4],[68,7,68,8],[69,0,69,8],[70,0,70,10],[71,0,71,3],[71,4,71,7],[71,8,71,10],[72,0,72,10],[73,0,73,3],[73,4,73,7],[73,8,73,10],[74,0,76,0],[74,1,76,1],[74,2,76,2],[74,3,76,4],[74,5,76,5],[74,6,76,6],[74,7,74,10],[75,7,76,8],[75,9,76,9],[77,3,77,4],[77,7,77,8],[78,3,78,4],[78,7,78,8],[79,3,79,4],[79,7,79,8],[80,3,80,4],[80,7,80,8],[81,3,81,4],[81,7,81,8],[82,3,82,4],[82,7,82,8],[83,3,83,4],[83,7,83,8],[84,3,84,4],[84,7,84,8],[85,3,85,4],[85,7,85,8],[86,3,86,4],[86,7,86,8],[87,3,87,4],[87,7,87,8],[88,3,88,4],[88,7,88,8],[89,3,89,4],[89,7,89,8],[90,3,90,4],[90,7,90,8],[91,3,91,4],[91,7,91,8],[92,3,92,4],[92,7,92,8],[93,3,93,4],[93,7,93,8],[94,3,94,4],[94,7,94,8],[95,3,95,4],[95,7,95,8],[96,3,96,4],[96,7,96,8],[97,3,97,4],[97,7,97,8],[98,0,98,8],[99,0,99,8],[100,0,100,10],[101,0,101,3],[101,4,101,7],[101,8,101,10]]}
["分部分项工程和单价措施项目清单与计价表"]
["工程名称：花都区第一中学扩建项目树木保护迁移工程",{"$nulls":3},"标段：",{"$nulls":3},"第 1 页  共 6 页"]
["序号","项目编码","项目名称","项目特征描述",null,"计量单位","工程量","金额（元）"]
[{"$nulls":7},"综合单价",null,"综合合价","其中"]
[{"$nulls":10},"暂估价"]
[null,null,"迁移"]
[1,"粤050101016054","迁移红花羊蹄甲","1.苗木种类:乔木\n2.苗木规格:25cm内\n3.运距:10.7km",null,"株",2]
[2,"粤050101016060","迁移红花羊蹄甲","1.苗木种类:乔木\n2.苗木规格:30cm内\n3.运距:10.7km",null,"株",3]
[3,"粤050101016061","迁移红花羊蹄甲","1.苗木种类:乔木\n2.苗木规格:40cm内\n3.运距:10.7km",null,"株",1]
[4,"粤050101016062","迁移杧果","1.苗木种类:乔木\n2.苗木规格:65cm内\n3.运距:10.7km",null,"株",1]
[5,"粤050101016063","迁移杧果","1.苗木种类:乔木\n2.苗木规格:60cm内\n3.运距:10.7km",null,"株",3]
[6,"粤050101016065","迁移杧果","1.苗木种类:乔木\n2.苗木规格:50cm内\n3.运距:10.7km",null,"株",1]
[7,"粤050101016064","迁移杧果","1.苗木种类:乔木\n2.苗木规格:40cm内\n3.运距:10.7km",null,"株",4]
[8,"粤050101016066","迁移木棉","1.苗木种类:乔木\n2.苗木规格:40cm内\n3.运距:10.7km",null,"株",1]
[9,"粤050101016053","迁移木棉","1.苗木种类:乔木\n2.苗木规格:30cm内\n3.运距:10.7km",null,"株",1]
[10,"粤050101016071","迁移木棉","1.苗木种类:乔木\n2.苗木规格:25cm内\n3.运距:10.7km",null,"株",1]
[11,"粤050101016052","迁移蒲葵","1.苗木种类:棕榈\n2.苗木规格:25cm内\n3.运距:10.7km",null,"株",1]
[12,"粤050101016070","迁移蒲葵","1.苗木种类:棕榈\n2.苗木规格:30cm内\n3.运距:10.7km",null,"株",1]
[13,"粤050101016059","迁移外运","1.苗木规格:25cm内\n2.运距:每增减1km运距",null,"株",4]
["本页小计"]
["注：为计取规费等的使用，可在表中增设其中：“定额人工费”。"]
[{"$nulls":8},"表—08"]
["分部分项工程和单价措施项目清单与计价表"]
["工程名称：花都区第一中学扩建项目树木保护迁移工程",{"$nulls":3},"标段：",{"$nulls":3},"第 2 页  共 6 页"]
["序号","项目编码","项目名称","项目特征描述",null,"计量单位","工程量","金额（元）"]
[{"$nulls":7},"综合单价",null,"综合合价","其中"]
[{"$nulls":10},"暂估价"]
[14,"粤050101016067","迁移外运","1.苗木规格:30cm内\n2.运距:每增减1km运距",null,"株",5]
[15,"粤050101016068","迁移外运","1.苗木规格:40cm内\n2.运距:每增减1km运距",null,"株",6]
[16,"粤050101016069","迁移外运","1.苗木规格:50cm内\n2.运距:每增减1km运距",null,"株",1]
[17,"粤050101016073","迁移外运","1.苗木规格:60cm内\n2.运距:每增减1km运距",null,"株",3]
[18,"粤050101016072","迁移外运","1.苗木规格:65cm内\n2.运距:每增减1km运距",null,"株",1]
[null,null,"迁移合计"]
[null,null,"栽植"]
[19,"粤050101015002","栽植蒲葵","1.苗木种类:棕榈\n2.苗木规格:胸径25cm内\n3.养护期:12个月\n4.养护措施:种植穴内放置 2 根通气管（PC 或 PVC 打孔或环形管，外裹\n一层无纺布，直径为 8.0～12.0cm，高度为从种植穴底部至突出\n种植面 5.0～10.0cm）\n5.养护措施:喷洒蒸腾剂",null,"株",1]
[20,"粤050101015015","栽植蒲葵","1.苗木种类:棕榈\n2.苗木规格:胸径30cm内\n3.养护期:12个月\n4.养护措施:种植穴内放置 2 根通气管（PC 或 PVC 打孔或环形管，外裹\n一层无纺布，直径为 8.0～12.0cm，高度为从种植穴底部至突出\n种植面 5.0～10.0cm）\n5.养护措施:喷洒蒸腾剂",null,"株",1]
["本页小计"]
["注：为计取规费等的使用，可在表中增设其中：“定额人工费”。"]
[{"$nulls":8},"表—08"]
["分部分项工程和单价措施项目清单与计价表"]
["工程名称：花都区第一中学扩建项目树木保护迁移工程",{"$nulls":3},"标段：",{"$nulls":3},"第 3 页  共 6 页"]
["序号","项目编码","项目名称","项目特征描述",null,"计量单位","工程量","金额（元）"]
[{"$nulls":7},"综合单价",null,"综合合价","其中"]
[{"$nulls":10},"暂估价"]
[21,"粤050101015006","栽植木棉","1.苗木种类:乔木\n2.苗木规格:胸径25cm内\n3.养护期:12个月\n4.养护措施:种植穴内放置 2 根通气管（PC 或 PVC 打孔或环形管，外裹\n一层无纺布，直径为 8.0～12.0cm，高度为从种植穴底部至突出\n种植面 5.0～10.0cm）\n5.养护措施:喷洒蒸腾剂",null,"株",1]
[22,"粤050101015016","栽植木棉","1.苗木种类:乔木\n2.苗木规格:胸径30cm内\n3.养护期:12个月\n4.养护措施:种植穴内放置 2 根通气管（PC 或 PVC 打孔或环形管，外裹\n一层无纺布，直径为 8.0～12.0cm，高度为从种植穴底部至突出\n种植面 5.0～10.0cm）\n5.养护措施:喷洒蒸腾剂",null,"株",1]
[23,"粤050101015008","栽植木棉","1.苗木种类:乔木\n2.苗木规格:胸径40cm内\n3.养护期:12个月\n4.养护措施:种植穴内放置 2 根通气管（PC 或 PVC 打孔或环形管，外裹\n一层无纺布，直径为 8.0～12.0cm，高度为从种植穴底部至突出\n种植面 5.0～10.0cm）\n5.养护措施:喷洒蒸腾剂",null,"株",1]
["本页小计"]
["注：为计取规费等的使用，可在表中增设其中：“定额人工费”。"]
[{"$nulls":8},"表—08"]
["分部分项工程和单价措施项目清单与计价表"]
["工程名称：花都区第一中学扩建项目树木保护迁移工程",{"$nulls":3},"标段：",{"$nulls":3},"第 4 页  共 6 页"]
["序号","项目编码","项目名称","项目特征描述",null,"计量单位","工程量","金额（元）"]
[{"$nulls":7},"综合单价",null,"综合合价","其中"]
[{"$nulls":10},"暂估价"]
[24,"粤050101015009","栽植杧果","1.苗木种类:乔木\n2.苗木规格:胸径40cm内\n3.养护期:12个月\n4.养护措施:种植穴内放置 2 根通气管（PC 或 PVC 打孔或环形管，外裹\n一层无纺布，直径为 8.0～12.0cm，高度为从种植穴底部至突出\n种植面 5.0～10.0cm）\n5.养护措施:喷洒蒸腾剂",null,"株",4]
[25,"粤050101015010","栽植杧果","1.苗木种类:乔木\n2.苗木规格:胸径50cm内\n3.养护期:12个月\n4.养护措施:种植穴内放置 2 根通气管（PC 或 PVC 打孔或环形管，外裹\n一层无纺布，直径为 8.0～12.0cm，高度为从种植穴底部至突出\n种植面 5.0～10.0cm）\n5.养护措施:喷洒蒸腾剂",null,"株",1]
[26,"粤050101015011","栽植杧果","1.苗木种类:乔木\n2.苗木规格:胸径60cm内\n3.养护期:12个月\n4.养护措施:种植穴内放置 2 根通气管（PC 或 PVC 打孔或环形管，外裹\n一层无纺布，直径为 8.0～12.0cm，高度为从种植穴底部至突出\n种植面 5.0～10.0cm）\n5.养护措施:喷洒蒸腾剂",null,"株",3]
["本页小计"]
["注：为计取规费等的使用，可在表中增设其中：“定额人工费”。"]
[{"$nulls":8},"表—08"]
["分部分项工程和单价措施项目清单与计价表"]
["工程名称：花都区第一中学扩建项目树木保护迁移工程",{"$nulls":3},"标段：",{"$nulls":3},"第 5 页  共 6 页"]
["序号","项目编码","项目名称","项目特征描述",null,"计量单位","工程量","金额（元）"]
[{"$nulls":7},"综合单价",null,"综合合价","其中"]
[{"$nulls":10},"暂估价"]
[27,"粤050101015017","栽植杧果","1.苗木种类:乔木\n2.苗木规格:胸径65cm内\n3.养护期:12个月\n4.养护措施:种植穴内放置 2 根通气管（PC 或 PVC 打孔或环形管，外裹\n一层无纺布，直径为 8.0～12.0cm，高度为从种植穴底部至突出\n种植面 5.0～10.0cm）\n5.养护措施:喷洒蒸腾剂",null,"株",1]
[28,"粤050101015012","栽植红花羊蹄甲","1.苗木种类:乔木\n2.苗木规格:胸径25cm内\n3.养护期:12个月\n4.注射营养液\n5.养护措施:种植穴内放置 2 根通气管（PC 或 PVC 打孔或环形管，外裹\n一层无纺布，直径为 8.0～12.0cm，高度为从种植穴底部至突出\n种植面 5.0～10.0cm）\n6.养护措施:喷洒蒸腾剂",null,"株",2]
[29,"粤050101015013","栽植红花羊蹄甲","1.苗木种类:乔木\n2.苗木规格:胸径30cm内\n3.养护期:12个月\n4.注射营养液\n5.养护措施:种植穴内放置 2 根通气管（PC 或 PVC 打孔或环形管，外裹\n一层无纺布，直径为 8.0～12.0cm，高度为从种植穴底部至突出\n种植面 5.0～10.0cm）\n6.养护措施:喷洒蒸腾剂",null,"株",3]
["本页小计"]
["注：为计取规费等的使用，可在表中增设其中：“定额人工费”。"]
[{"$nulls":8},"表—08"]
["分部分项工程和单价措施项目清单与计价表"]
["工程名称：花都区第一中学扩建项目树木保护迁移工程",{"$nulls":3},"标段：",{"$nulls":3},"第 6 页  共 6 页"]
["序号","项目编码","项目名称","项目特征描述",null,"计量单位","工程量","金额（元）"]
[{"$nulls":7},"综合单价",null,"综合合价","其中"]
[{"$nulls":10},"暂估价"]
[30,"粤050101015014","栽植红花羊蹄甲","1.苗木种类:乔木\n2.苗木规格:胸径40cm内\n3.养护期:12个月\n4.注射营养液\n5.养护措施:种植穴内放置 2 根通气管（PC 或 PVC 打孔或环形管，外裹\n一层无纺布，直径为 8.0～12.0cm，高度为从种植穴底部至突出\n种植面 5.0～10.0cm）\n6.养护措施:喷洒蒸腾剂",null,"株",1]
[null,null,"栽植合计"]
[null,null,"分部分项合计"]
[null,null,"措施项目"]
[31,"050403001001","树木支撑架","1.支撑材料规格:成品镀锌钢管护树桩",null,"株",20]
[32,"050403002002","草绳绕树干","1.胸径(干径):30cm",null,"株",9]
[33,"050403002003","草绳绕树干","1.胸径(干径):40cm",null,"株",6]
[34,"050403002004","草绳绕树干","1.胸径(干径):50cm",null,"株",1]
[35,"050403002005","草绳绕树干","1.胸径(干径):60cm",null,"株",4]
[36,"粤050403004001","树身包裹","1.材料种类:麻布",null,"m2",30]
[null,null,"单价措施合计"]
{"$rows_empty":10}
["本页小计"]
["合   计"]
["注：为计取规费等的使用，可在表中增设其中：“定额人工费”。"]
[{"$nulls":8},"表—08"]

{"sheet":"表-11 总价措施项目清单与计价表","index":2,"n_rows":18,"n_cols":11,"rows_kept":18,"merged":[[0,0,0,10],[1,0,1,4],[1,5,1,7],[1,8,1,10],[2,4,2,5],[2,7,2,8],[3,4,3,5],[3,7,3,8],[4,4,4,5],[4,7,4,8],[5,4,5,5],[5,7,5,8],[6,4,6,5],[6,7,6,8],[7,4,7,5],[7,7,7,8],[8,4,8,5],[8,7,8,8],[9,4,9,5],[9,7,9,8],[10,4,10,5],[10,7,10,8],[11,4,11,5],[11,7,11,8],[12,4,12,5],[12,7,12,8],[13,4,13,5],[13,7,13,8],[14,4,14,5],[14,7,14,8],[15,0,15,5],[15,7,15,8],[16,0,16,4],[16,5,16,10],[17,0,17,4],[17,5,17,7],[17,8,17,10]]}
["总价措施项目清单与计价表"]
["工程名称：花都区第一中学扩建项目树木保护迁移工程",{"$nulls":4},"标段：",null,null,"第 1 页  共 1 页"]
["序号","项目编码","项目名称","计算基础","费率\n(%)",null,"金额\n(元)","调整费率\n(%)",null,"调整后金额\n(元)","备注"]
["1","LSSGCSF00001","绿色施工安全防护措施费","分部分项人工费+分部分项机具费","10",{"$nulls":5},"以分部分项的人工费与施工机具费之和为计算基础，按10%计算"]
["2","粤050405010001","文明工地增加费","分部分项人工费+分部分项机具费","0",{"$nulls":5},"以分部分项的人工费与施工机具费之和为计算基础；市级文明工地0.61%；省级文明工地1.20%"]
["3","050405002001","夜间施工增加费",null,"20",{"$nulls":5},"以夜间施工项目人工费的20%计算"]
["4","粤050405009001","赶工措施费","分部分项人工费+分部分项机具费","0",{"$nulls":5},"赶工措施费=（1-δ）*分部分项的（人工费+施工机具费）*0.58 （0.8≤δ＜1   式中：δ=合同工期/定额工期）"]
["5","050405006001","反季节栽植影响措施",{"$nulls":7},"按实际发生或经批准的施工方案计算"]
["6","QTFY00000001","其他费用",{"$nulls":7},"按经批准的专项施工组织方案计算"]
[]
[]
[]
[]
[]
[]
["合    计"]
["编制人（造价人员）：",{"$nulls":4},"复核人（造价工程师）："]
[{"$nulls":8},"表-11"]

{"sheet":"表-12 其他项目清单与计价汇总表","index":3,"n_rows":38,"n_cols":7,"rows_kept":38,"merged":[[0,0,0,6],[1,0,1,2],[1,3,1,4],[1,5,1,6],[2,2,2,3],[2,4,2,5],[3,2,3,3],[3,4,3,5],[4,2,4,3],[4,4,4,5],[5,2,5,3],[5,4,5,5],[6,2,6,3],[6,4,6,5],[7,2,7,3],[7,4,7,5],[8,2,8,3],[8,4,8,5],[9,2,9,3],[9,4,9,5],[10,2,10,3],[10,4,10,5],[11,2,11,3],[11,4,11,5],[12,2,12,3],[12,4,12,5],[13,2,13,3],[13,4,13,5],[14,2,14,3],[14,4,14,5],[15,2,15,3],[15,4,15,5],[16,2,16,3],[16,4,16,5],[17,2,17,3],[17,4,17,5],[18,2,18,3],[18,4,18,5],[19,2,19,3],[19,4,19,5],[20,2,20,3],[20,4,20,5],[21,2,21,3],[21,4,21,5],[22,2,22,3],[22,4,22,5],[23,2,23,3],[23,4,23,5],[24,2,24,3],[24,4,24,5],[25,2,25,3],[25,4,25,5],[26,2,26,3],[26,4,26,5],[27,2,27,3],[27,4,27,5],[28,2,28,3],[28,4,28,5],[29,2,29,3],[29,4,29,5],[30,2,30,3],[30,4,30,5],[31,2,31,3],[31,4,31,5],[32,2,32,3],[32,4,32,5],[33,2,33,3],[33,4,33,5],[34,2,34,3],[34,4,34,5],[35,0,35,1],[35,2,35,3],[35,4,35,5],[36,0,36,6],[37,0,37,2],[37,3,37,4],[37,5,37,6]]}
["其他项目清单与计价汇总表"]
["工程名称：花都区第一中学扩建项目树木保护迁移工程",null,null,"标段：",null,"第 1 页  共 1 页"]
["序号","项目名称","金额（元）",null,"结算金额（元）",null,"备注"]
["1","暂列金额","0.00",{"$nulls":3},"明细详见表-12-1"]
["2","暂估价","0.00"]
["2.1","材料暂估价","—",{"$nulls":3},"明细详见表-12-2"]
["2.2","专业工程暂估价","0.00",{"$nulls":3},"明细详见表-12-3"]
["3","计日工",{"$nulls":4},"明细详见表-12-4"]
["4","总承包服务费",{"$nulls":4},"明细详见表-12-5"]
["5","预算包干费"]
["6","工程优质费"]
["7","概算幅度差"]
["8","现场签证费用"]
["9","索赔费用"]
["10","其他费用"]
{"$rows_empty":20}
["合    计",{"$nulls":5},"—"]
["注：材料（工程设备）暂估单价进入清单项目综合单价，此处不汇总。"]
[{"$nulls":5},"表—12"]

{"sheet":"表-13 规费、税金项目清单与计价表","index":4,"n_rows":37,"n_cols":7,"rows_kept":37,"merged":[[0,0,0,6],[1,0,1,2],[1,3,1,4],[1,5,1,6],[2,4,2,5],[3,4,3,5],[4,4,4,5],[5,4,5,5],[6,4,6,5],[7,4,7,5],[8,4,8,5],[9,4,9,5],[10,4,10,5],[11,4,11,5],[12,4,12,5],[13,4,13,5],[14,4,14,5],[15,4,15,5],[16,4,16,5],[17,4,17,5],[18,4,18,5],[19,4,19,5],[20,4,20,5],[21,4,21,5],[22,4,22,5],[23,4,23,5],[24,4,24,5],[25,4,25,5],[26,4,26,5],[27,4,27,5],[28,4,28,5],[29,4,29,5],[30,4,30,5],[31,4,31,5],[32,4,32,5],[33,4,33,5],[34,0,34,5],[35,0,35,2],[35,3,35,6],[36,0,36,2],[36,3,36,4],[36,5,36,6]]}
["规费、税金项目清单与计价表"]
["工程名称：花都区第一中学扩建项目树木保护迁移工程",null,null,"标段：",null,"第 1 页  共 1 页"]
["序号","项目名称","计算基础","计算基数","计算费率\n(%)",null,"金额(元)"]
["1","增值税销项税额","分部分项合计+措施合计+其他项目",null,"9"]
{"$rows_empty":30}
["合    计"]
[" 编制人（造价人员）：",null,null,"复核人（造价工程师）："]
[{"$nulls":5},"表—13"]