{"text_format":"3","workbook":"xlsx","n_sheets":16,"sheets":["表-02-1 建设项目招标控制价汇总表(含单位工程)","表-04 单位工程招标控制价汇总表【花都区第一中学扩建项目","表-08 分部分项工程和单价措施项目清单与计价表(含措施标","表-11 总价措施项目清单与计价表【花都区第一中学扩建项目","表-12 其他项目清单与计价汇总表【花都区第一中学扩建项目","表-13 规费、税金项目清单与计价表【花都区第一中学扩建项","表-04 单位工程招标控制价汇总表【花都区第一中学扩建项目_1","表-08 分部分项工程和单价措施项目清单与计价表(含措施标_1","表-11 总价措施项目清单与计价表【花都区第一中学扩建项目_1","表-12 其他项目清单与计价汇总表【花都区第一中学扩建项目_1","表-13 规费、税金项目清单与计价表【花都区第一中学扩建项_1","表-04 单位工程招标控制价汇总表【花都区第一中学扩建项目_2","表-08 分部分项工程和单价措施项目清单与计价表(含措施标_2","表-11 总价措施项目清单与计价表【花都区第一中学扩建项目_2","表-12 其他项目清单与计价汇总表【花都区第一中学扩建项目_2","表-13 规费、税金项目清单与计价表【花都区第一中学扩建项_2"],"read":"whole","date_system":"1900"}

{"sheet":"表-02-1 建设项目招标控制价汇总表(含单位工程)","index":0,"n_rows":34,"n_cols":8,"rows_kept":34,"merged":[[0,0,0,7],[1,0,1,4],[1,6,1,7],[2,0,3,0],[2,1,3,1],[2,2,3,2],[2,3,2,7],[3,4,3,6],[4,4,4,6],[5,4,5,6],[6,4,6,6],[7,4,7,6],[8,4,8,6],[9,4,9,6],[10,4,10,6],[11,4,11,6],[12,4,12,6],[13,4,13,6],[14,4,14,6],[15,4,15,6],[16,4,16,6],[17,4,17,6],[18,4,18,6],[19,4,19,6],[20,4,20,6],[21,4,21,6],[22,4,22,6],[23,4,23,6],[24,4,24,6],[25,4,25,6],[26,4,26,6],[27,4,27,6],[28,4,28,6],[29,4,29,6],[30,4,30,6],[31,0,31,1],[31,4,31,6],[32,0,32,4],[32,6,32,7],[33,0,33,4],[33,6,33,7]]}
["建设项目招标控制价汇总表"]
["工程名称：花都区第一中学扩建项目管线迁移工程",{"$nulls":5},"第 1 页 共 1 页"]
["序号","单项工程名称","金额（元）","其中: （元）"]
[{"$nulls":3},"暂估价","绿色施工安全防护措施费",null,null,"规费"]
["1","花都区第一中学扩建项目管线迁移工程",null,null,40952.87]
["1.1","花都区第一中学扩建项目管线迁移工程-电气部分",null,null,22766.76]
["1.2","花都区第一中学扩建项目管线迁移工程-给水部分",null,null,4738.8]
["1.3","花都区第一中学扩建项目管线迁移工程-排水部分",null,null,13447.31]
{"$rows_empty":23}
["合计",{"$nulls":3},40952.87]
["注：本表适用于工程项目招标控制价或投标报价的汇总。"]
[{"$nulls":6},"表-02"]

{"sheet":"表-04 单位工程招标控制价汇总表【花都区第一中学扩建项目","index":1,"n_rows":38,"n_cols":6,"rows_kept":38,"merged":[[0,0,0,5],[1,0,1,1],[1,2,1,3],[1,4,1,5],[2,1,2,2],[2,3,2,4],[3,1,3,2],[3,3,3,4],[4,1,4,2],[4,3,4,4],[5,1,5,2],[5,3,5,4],[6,1,6,2],[6,3,6,4],[7,1,7,2],[7,3,7,4],[8,1,8,2],[8,3,8,4],[9,1,9,2],[9,3,9,4],[10,1,10,2],[10,3,10,4],[11,1,11,2],[11,3,11,4],[12,1,12,2],[12,3,12,4],[13,1,13,2],[13,3,13,4],[14,1,14,2],[14,3,14,4],[15,1,15,2],[15,3,15,4],[16,1,16,2],[16,3,16,4],[17,1,17,2],[17,3,17,4],[18,1,18,2],[18,3,18,4],[19,1,19,2],[19,3,19,4],[20,1,20,2],[20,3,20,4],[21,1,21,2],[21,3,21,4],[22,1,22,2],[22,3,22,4],[23,1,23,2],[23,3,23,4],[24,1,24,2],[24,3,24,4],[25,1,25,2],[25,3,25,4],[26,1,26,2],[26,3,26,4],[27,1,27,2],[27,3,27,4],[28,1,28,2],[28,3,28,4],[29,1,29,2],[29,3,29,4],[30,1,30,2],[30,3,30,4],[31,1,31,2],[31,3,31,4],[32,1,32,2],[32,3,32,4],[33,1,33,2],[33,3,33,4],[34,1,34,2],[34,3,34,4],[35,0,35,2],[35,3,35,4],[36,0,36,5],[37,0,37,1],[37,2,37,3],[37,4,37,5]]}
["单位工程招标控制价汇总表"]
["工程名称：花都区第一中学扩建项目管线迁移工程-电气部分",null,"标段：",null,"第 1 页  共 1 页"]
["序号","汇总内容",null,"金额:(元)",null,"其中：暂估价(元)"]
["1","分部分项合计"]
["1.1","管线"]
["1.2","管井"]
["2","措施合计"]
["2.1","绿色施工安全防护措施费",null,22766.76]
["2.2","其他措施费"]
["3","其他项目"]
["3.1","暂列金额"]
["3.2","暂估价"]
["3.3","计日工"]
["3.4","总承包服务费"]
["3.5","预算包干费"]
["3.6","工程优质费"]
["3.7","概算幅度差"]
["3.8","索赔费用"]
["3.9","现场签证费用"]
["3.10","其他费用"]
["4","税前工程造价"]
["5","增值税销项税额"]
["6","总造价"]
["7","人工费"]
{"$rows_empty":11}
["招标控制价合计=1+2+3+5"]
["注：本表适用于单位工程招标控制价或投标报价的汇总，如无单位工程划分，单项工程也使用本表汇总"]
[{"$nulls":4},"表—04"]

{"sheet":"表-08 分部分项工程和单价措施项目清单与计价表(含措施标","index":2,"n_rows":110,"n_cols":11,"rows_kept":110,"merged":[[0,0,0,10],[1,0,1,3],[1,4,1,7],[1,8,1,10],[2,0,4,0],[2,1,4,1],[2,2,4,2],[2,3,4,4],[2,5,4,5],[2,6,4,6],[2,7,2,10],[3,7,4,8],[3,9,4,9],[5,3,5,4],[5,7,5,8],[6,3,6,4],[6,7,6,8],[7,3,7,4],[7,7,7,8],[8,3,8,4],[8,7,8,8],[9,0,9,8],[10,0,10,10],[11,0,11,3],[11,4,11,7],[11,8,11,10],[12,0,12,10],[13,0,13,3],[13,4,13,7],[13,8,13,10],[14,0,16,0],[14,1,16,1],[14,2,16,2],[14,3,16,4],[14,5,16,5],[14,6,16,6],[14,7,14,10],[15,7,16,8],[15,9,16,9],[17,3,17,4],[17,7,17,8],[18,3,18,4],[18,7,18,8],[19,3,19,4],[19,7,19,8],[20,3,20,4],[20,7,20,8],[21,0,21,8],[22,0,22,10],[23,0,23,3],[23,4,23,7],[23,8,23,10],[24,0,24,10],[25,0,25,3],[25,4,25,7],[25,8,25,10],[26,0,28,0],[26,1,28,1],[26,2,28,2],[26,3,28,4],[26,5,28,5],[26,6,28,6],[26,7,26,10],[27,7,28,8],[27,9,28,9],[29,3,29,4],[29,7,29,8],[30,3,30,4],[30,7,30,8],[31,3,31,4],[31,7,31,8],[32,3,32,4],[32,7,32,8],[33,3,33,4],[33,7,33,8],[34,3,34,4],[34,7,34,8],[35,0,35,8],[36,0,36,10],[37,0,37,3],[37,4,37,7],[37,8,37,10],[38,0,38,10],[39,0,39,3],[39,4,39,7],[39,8,39,10],[40,0,42,0],[40,1,42,1],[40,2,42,2],[40,3,42,4],[40,5,42,5],[40,6,42,6],[40,7,40,10],[41,7,42,8],[41,9,42,9],[43,3,43,4],[43,7,43,8],[44,3,44,4],[44,7,44,8],[45,3,45,4],[45,7,45,8],[46,3,46,4],[46,7,46,8],[47,3,47,4],[47,7,47,8],[48,3,48,4],[48,7,48,8],[49,3,49,4],[49,7,49,8],[50,3,50,4],[50,7,50,8],[51,0,51,8],[52,0,52,10],[53,0,53,3],[53,4,53,7],[53,8,53,10],[54,0,54,10],[55,0,55,3],[55,4,55,7],[55,8,55,10],[56,0,58,0],[56,1,58,1],[56,2,58,2],[56,3,58,4],[56,5,58,5],[56,6,58,6],[56,7,56,10],[57,7,58,8],[57,9,58,9],[59,3,59,4],[59,7,59,8],[60,3,60,4],[60,7,60,8],[61,3,61,4],[61,7,61,8],[62,3,62,4],[62,7,62,8],[63,3,63,4],[63,7,63,8],[64,3,64,4],[64,7,64,8],[65,3,65,4],[65,7,65,8],[66,3,66,4],[66,7,66,8],[67,3,67,4],[67,7,67,8],[68,3,68,4],[68,7,68,8],[69,3,69,4],[69,7,69,8],[70,3,70,4],[70,7,70,8],[71,3,71,4],[71,7,71,8],[72,0,72,8],[73,0,73,10],[74,0,74,3],[74,4,74,7],[74,8,74,10],[75,0,75,10],[76,0,76,3],[76,4,76,7],[76,8,76,10],[77,0,79,0],[77,1,79,1],[77,2,79,2],[77,3,79,4],[77,5,79,5],[77,6,79,6],[77,7,77,10],[78,7,79,8],[78,9,79,9],[80,3,80,4],[80,7,80,8],[81,3,81,4],[81,7,81,8],[82,3,82,4],[82,7,82,8],[83,3,83,4],[83,7,83,8],[84,3,84,4],[84,7,84,8],[85,3,85,4],[85,7,85,8],[86,3,86,4],[86,7,86,8],[87,3,87,4],[87,7,87,8],[88,3,88,4],[88,7,88,8],[89,3,89,4],[89,7,89,8],[90,3,90,4],[90,7,90,8],[91,3,91,4],[91,7,91,8],[92,3,92,4],[92,7,92,8],[93,3,93,4],[93,7,93,8],[94,3,94,4],[94,7,94,8],[95,3,95,4],[95,7,95,8],[96,3,96,4],[96,7,96,8],[97,3,97,4],[97,7,97,8],[98,3,98,4],[98,7,98,8],[99,3,99,4],[99,7,99,8],[100,3,100,4],[100,7,100,8],[101,3,101,4],[101,7,101,8],[102,3,102,4],[102,7,102,8],[103,3,103,4],[103,7,103,8],[104,3,104,4],[104,7,104,8],[105,3,105,4],[105,7,105,8],[106,0,106,8],[107,0,107,8],[108,0,108,10],[109,0,109,3],[109,4,109,7],[109,8,109,10]]}
["分部分项工程和单价措施项目清单与计价表"]
["工程名称：花都区第一中学扩建项目管线迁移工程-电气部分",{"$nulls":3},"标段：",{"$nulls":3},"第 1 页  共 6 页"]
["序号","项目编码","项目名称","项目特征描述",null,"计量单位","工程量","金额（元）"]
[{"$nulls":7},"综合单价",null,"综合合价","其中"]
[{"$nulls":10},"暂估价"]
[null,null,"管线"]
[1,"030408001002","电力电缆","1.名称:电力电缆\n2.规格:NHYJV-4x150+1x70mm2\n3.材质:铜芯\n4.敷设方式、部位:槽、管敷设\n5.电压等级(kV):0.6/1KV\n6.附注:塑料扎紧线已综合在其他材料费内\n7.备注:符合设计图纸及施工规范要求",null,"m",55.79]
[2,"030408001003","电力电缆","1.名称:电力电缆\n2.规格:NHYJV-4x120+1x70mm2\n3.材质:铜芯\n4.敷设方式、部位:槽、管敷设\n5.电压等级(kV):0.6/1KV\n6.附注:塑料扎紧线已综合在其他材料费内\n7.备注:符合设计图纸及施工规范要求",null,"m",31.77]
[3,"030408001005","电力电缆","1.名称:电力电缆\n2.规格:NHYJV-4*95+1*50mm2\n3.材质:铜芯\n4.敷设方式、部位:槽、管敷设\n5.电压等级(kV):0.6/1KV\n6.附注:塑料扎紧线已综合在其他材料费内\n7.备注:符合设计图纸及施工规范要求",null,"m",31.77]
["本页小计"]
["注：为计取规费等的使用，可在表中增设其中：“定额人工费”。"]
[{"$nulls":8},"表—08"]
["分部分项工程和单价措施项目清单与计价表"]
["工程名称：花都区第一中学扩建项目管线迁移工程-电气部分",{"$nulls":3},"标段：",{"$nulls":3},"第 2 页  共 6 页"]
["序号","项目编码","项目名称","项目特征描述",null,"计量单位","工程量","金额（元）"]
[{"$nulls":7},"综合单价",null,"综合合价","其中"]
[{"$nulls":10},"暂估价"]
[4,"030408001006","电力电缆","1.名称:电力电缆\n2.规格:NHYJV-4*95+1*50mm2\n3.材质:铜芯\n4.敷设方式、部位:槽、管敷设\n5.电压等级(kV):0.6/1KV\n6.附注:塑料扎紧线已综合在其他材料费内\n7.备注:符合设计图纸及施工规范要求",null,"m",31.77]
[5,"030408001008","电力电缆","1.名称:电力电缆\n2.规格:NHYJV 4X70+1X35mm2\n3.材质:铜芯\n4.敷设方式、部位:槽、管敷设\n5.电压等级(kV):0.6/1KV\n6.附注:塑料扎紧线已综合在其他材料费内\n7.备注:符合设计图纸及施工规范要求",null,"m",31.77]
[6,"030408001004","电力电缆NHYJV-5X16mm2","1.名称:电力电缆\n2.规格:NHYJV-5X16mm2\n3.材质:铜芯\n4.敷设方式、部位:槽、管敷设\n5.电压等级(kV):0.6/1KV\n6.附注:塑料扎紧线已综合在其他材料费内\n7.备注:符合设计图纸及施工规范要求",null,"m",31.77]
[7,"030408006001","电力电缆头 截面16mm2以下","1.名称:铜芯干包终端头\n2.规格:截面16mm2以下\n3.材质、类型:铜芯\n4.安装部位:户内\n5.电压等级(kV):1kV以下\n6.备注:符合设计图纸及施工规范要求",null,"个",4]
["本页小计"]
["注：为计取规费等的使用，可在表中增设其中：“定额人工费”。"]
[{"$nulls":8},"表—08"]
["分部分项工程和单价措施项目清单与计价表"]
["工程名称：花都区第一中学扩建项目管线迁移工程-电气部分",{"$nulls":3},"标段：",{"$nulls":3},"第 3 页  共 6 页"]
["序号","项目编码","项目名称","项目特征描述",null,"计量单位","工程量","金额（元）"]
[{"$nulls":7},"综合单价",null,"综合合价","其中"]
[{"$nulls":10},"暂估价"]
[8,"030408006002","电力电缆头 截面35mm2以下","1.名称:铜芯干包终端头\n2.规格:截面35mm2以下\n3.材质、类型:铜芯\n4.安装部位:户内\n5.电压等级(kV):1kV以下\n6.备注:符合设计图纸及施工规范要求",null,"个",4]
[9,"030408006003","电力电缆头 截面70mm2以下","1.名称:铜芯干包终端头\n2.规格:截面70mm2以下\n3.材质、类型:铜芯\n4.安装部位:户内\n5.电压等级(kV):1kV以下\n6.备注:符合设计图纸及施工规范要求",null,"个",4]
[10,"030408006004","电力电缆头 截面120mm2以下","1.名称:铜芯干包终端头\n2.规格:截面120mm2以下\n3.材质、类型:铜芯\n4.安装部位:户内\n5.电压等级(kV):1kV以下\n6.备注:符合设计图纸及施工规范要求",null,"个",4]
[11,"030408006005","电力电缆头 截面185mm2以下","1.名称:铜芯干包终端头\n2.规格:截面185mm2以下\n3.材质、类型:铜芯\n4.安装部位:户内\n5.电压等级(kV):1kV以下\n6.备注:符合设计图纸及施工规范要求",null,"个",6]
[12,"030411002004","金属线槽","1.名称:镀锌金属线槽\n2.材质:金属\n3.规格:MR-300X200mm\n4.内容:含配件安装、接地跨接\n5.备注:符合设计图纸及施工规范要求",null,"m",24.02]
[13,"030413001001","铁构件","1.名称:桥架支架制作、安装\n2.材质:角钢\n3.内容:铁构件制作未包括刷油漆\n4.备注:符合设计图纸及施工规范要求",null,"kg",186.45]
["本页小计"]
["注：为计取规费等的使用，可在表中增设其中：“定额人工费”。"]
[{"$nulls":8},"表—08"]
["分部分项工程和单价措施项目清单与计价表"]
["工程名称：花都区第一中学扩建项目管线迁移工程-电气部分",{"$nulls":3},"标段：",{"$nulls":3},"第 4 页  共 6 页"]
["序号","项目编码","项目名称","项目特征描述",null,"计量单位","工程量","金额（元）"]
[{"$nulls":7},"综合单价",null,"综合合价","其中"]
[{"$nulls":10},"暂估价"]
[14,"031201003001","金属结构刷油","1.除锈级别:手工除锈 一般钢结构 轻锈\n2.涂刷遍数、漆膜厚度:除锈后刷防锈漆二道，调和漆二道\n3.备注:符合设计图纸及施工规范要求",null,"kg",186.45]
[15,"030411001001","配管 SC125","1.名称:镀锌电线管\n2.材质:钢管\n3.规格:SC125\n4.配置形式:埋地敷设\n5.备注:符合设计图纸及施工规范要求",null,"m",63.54]
[16,"030411001002","配管 SC100","1.名称:镀锌电线管\n2.材质:钢管\n3.规格:SC100\n4.配置形式:埋地敷设\n5.备注:符合设计图纸及施工规范要求",null,"m",190.62]
[17,"030411001003","配管 SC80","1.名称:镀锌电线管\n2.材质:钢管\n3.规格:SC80\n4.配置形式:埋地敷设\n5.备注:符合设计图纸及施工规范要求",null,"m",63.54]
[18,"030411001004","配管 SC50","1.名称:镀锌电线管\n2.材质:钢管\n3.规格:SC50\n4.配置形式:埋地敷设\n5.备注:符合设计图纸及施工规范要求",null,"m",300]
[null,null,"管线合计"]
[null,null,"管井"]
[19,"040504002001","通信电缆井口1600*1200*1600","1.C30混凝土井壁、隔墙          2.现浇钢筋φ25mm内            3.非定型井垫层 C20混凝土                              4.混凝土预制井盖、井圈制作 井盖",null,"座",6]
["本页小计"]
["注：为计取规费等的使用，可在表中增设其中：“定额人工费”。"]
[{"$nulls":8},"表—08"]
["分部分项工程和单价措施项目清单与计价表"]
["工程名称：花都区第一中学扩建项目管线迁移工程-电气部分",{"$nulls":3},"标段：",{"$nulls":3},"第 5 页  共 6 页"]
["序号","项目编码","项目名称","项目特征描述",null,"计量单位","工程量","金额（元）"]
[{"$nulls":7},"综合单价",null,"综合合价","其中"]
[{"$nulls":10},"暂估价"]
[20,"040504002002","电力电缆井口1800*1600*1600","1.C30混凝土井壁、隔墙          2.现浇钢筋φ25mm内            3.非定型井垫层 C20混凝土                              4.混凝土预制井盖、井圈制作 井盖",null,"座",6]
[21,"041001009004","拆除通信井或电力井","1.拆除砖砌检查井 深3m以内",null,"座",4]
[22,"041001002001","拆除人行道","1.拆除人行道砖",null,"m2",97.2125]
[23,"041001001001","拆除路面","1.名称:破水泥路面\n2.厚度:250mm",null,"m2",97.21]
[24,"041001003001","拆除基层","1.小型机械拆除各类底层 厚15cm内",null,"m2",97.2125]
[25,"041001006001","旧路面机械切缝","1.名称:旧路面机械切缝\n2.厚度:250mm",null,"m",163.54]
[26,"050402002001","修复路面","1.名称:修复水泥路面\n2.厚度:250mm\n3.混凝土强度:C30",null,"m2",97.21]
[27,"040202003001","水泥稳定土15cm","1.路拌铺筑水泥石屑混合料 水泥含量 6% 厚度 15cm",null,"m2",97.2125]
[28,"040203008001","花岗岩面层","1.面层材料品种、规格、厚度:30厚花岗石铺实拍平,水泥浆擦缝\n2.湿拌地面砂浆 地面普通找平 M20",null,"m2",97.2125]
[29,"040101002001","挖沟槽土方","1.土壤类别:一、二类土（利用土）\n2.挖土深度:2m\n3.机械挖土方95%，人工挖土方5%",null,"m3",96.81]
[30,"010103001001","回填方","1.名称：填方（原土）\n2.密实度要求:按图纸要求\n3.填方材料品种:原土",null,"m3",57.55]
[31,"040103001003","回填方","1.名称：填方碎石20~40\n2.密实度要求:按图纸要求\n3.填方材料品种:碎石20~40",null,"m3",7.52]
[32,"030413004001","管道包封","1.满包C20混凝土加固",null,"m3",26.88]
["本页小计"]
["注：为计取规费等的使用，可在表中增设其中：“定额人工费”。"]
[{"$nulls":8},"表—08"]
["分部分项工程和单价措施项目清单与计价表"]
["工程名称：花都区第一中学扩建项目管线迁移工程-电气部分",{"$nulls":3},"标段：",{"$nulls":3},"第 6 页  共 6 页"]
["序号","项目编码","项目名称","项目特征描述",null,"计量单位","工程量","金额（元）"]
[{"$nulls":7},"综合单价",null,"综合合价","其中"]
[{"$nulls":10},"暂估价"]
[33,"040103002001","余方弃置","1.土方类别:根据地勘资料综合考虑（包括湿土、淤泥、流砂等）\n2.弃土运距:1km",null,"m3",39.26]
[null,null,"管井合计"]
[null,null,"分部分项合计"]
[null,null,"措施项目"]
[null,"2","措施其他项目"]
[34,"031302007001","高层施工增加",null,null,"项",1]
[35,"031301017001","脚手架搭拆费",null,null,"项",1]
[36,"041102002001","基础模板","1.现浇混凝土模板制作、安装 混凝土基础",null,"m2",86.301]
[null,null,"单价措施合计"]
{"$rows_empty":17}
["本页小计"]
["合   计"]
["注：为计取规费等的使用，可在表中增设其中：“定额人工费”。"]
[{"$nulls":8},"表—08"]

{"sheet":"表-11 总价措施项目清单与计价表【花都区第一中学扩建项目","index":3,"n_rows":49,"n_cols":11,"rows_kept":49,"merged":[[0,0,0,10],[1,0,1,4],[1,5,1,7],[1,8,1,10],[2,4,2,5],[2,7,2,8],[3,4,3,5],[3,7,3,8],[4,4,4,5],[4,7,4,8],[5,4,5,5],[5,7,5,8],[6,4,6,5],[6,7,6,8],[7,4,7,5],[7,7,7,8],[8,4,8,5],[8,7,8,8],[9,4,9,5],[9,7,9,8],[10,4,10,5],[10,7,10,8],[11,4,11,5],[11,7,11,8],[12,0,12,4],[12,5,12,10],[13,0,13,4],[13,5,13,7],[13,8,13,10],[14,0,14,10],[15,0,15,4],[15,5,15,7],[15,8,15,10],[16,4,16,5],[16,7,16,8],[17,4,17,5],[17,7,17,8],[18,4,18,5],[18,7,18,8],[19,4,19,5],[19,7,19,8],[20,4,20,5],[20,7,20,8],[21,4,21,5],[21,7,21,8],[22,4,22,5],[22,7,22,8],[23,4,23,5],[23,7,23,8],[24,4,24,5],[24,7,24,8],[25,4,25,5],[25,7,25,8],[26,4,26,5],[26,7,26,8],[27,4,27,5],[27,7,27,8],[28,4,28,5],[28,7,28,8],[29,4,29,5],[29,7,29,8],[30,4,30,5],[30,7,30,8],[31,4,31,5],[31,7,31,8],[32,4,32,5],[32,7,32,8],[33,4,33,5],[33,7,33,8],[34,4,34,5],[34,7,34,8],[35,4,35,5],[35,7,35,8],[36,4,36,5],[36,7,36,8],[37,4,37,5],[37,7,37,8],[38,4,38,5],[38,7,38,8],[39,4,39,5],[39,7,39,8],[40,4,40,5],[40,7,40,8],[41,4,41,5],[41,7,41,8],[42,4,42,5],[42,7,42,8],[43,4,43,5],[43,7,43,8],[44,4,44,5],[44,7,44,8],[45,4,45,5],[45,7,45,8],[46,0,46,5],[46,7,46,8],[47,0,47,4],[47,5,47,10],[48,0,48,4],[48,5,48,7],[48,8,48,10]]}
["总价措施项目清单与计价表"]
["工程名称：花都区第一中学扩建项目管线迁移工程-电气部分",{"$nulls":4},"标段：",null,null,"第 1 页  共 2 页"]
["序号","项目编码","项目名称","计算基础","费率\n(%)",null,"金额\n(元)","调整费率\n(%)",null,"调整后金额\n(元)","备注"]
["1","LSSGCSF00001","绿色施工安全防护措施费","分部分项人工费+分部分项机具费","35.77",null,22766.76,{"$nulls":3},"以分部分项的人工费与施工机具费之和为计算基础，费率35.77%"]
["2","031301010001","安装与生产同时进行增加费用","分部分项人工费","0",{"$nulls":5},"按人工费的10%计算"]
["3","031301011001","在有害身体健康环境中施工增加费","分部分项人工费","0",{"$nulls":5},"按人工费的10%计算"]
["4","TSSGBWZJF001","在地下（暗）室、设备及大口径管道内等特殊施工部位进行施工增加费",null,"30",{"$nulls":5},"按该部分人工费的30%计算"]
["5","粤031302008001","赶工措施费","分部分项人工费+分部分项机具费","0",{"$nulls":5},"赶工措施费=（1-δ）*分部分项（人工费+施工机具费）*0.344 （0.8≤δ＜1   式中：δ=合同工期/定额工期）"]
["6","031302002001","夜间施工增加费",null,"20",{"$nulls":5},"按其夜间施工项目人工费的20%计算"]
["7","JTGRSGZJF001","交通干扰工程施工增加费",null,"10",{"$nulls":5},"按在市政道路上施工项目人工费的10%计算"]
["8","粤031302009001","文明工地增加费","分部分项人工费+分部分项机具费","0",{"$nulls":5},"以分部分项的人工费与施工机具费之和为计算基础；市级文明工地1.00%；省级文明工地2.00%"]
["9","DXGXJCJXF001","地下管线交叉降效费",{"$nulls":7},"按实际发生或经批准的施工方案计算"]
["编制人（造价人员）：",{"$nulls":4},"复核人（造价工程师）："]
[{"$nulls":8},"表-11"]
["总价措施项目清单与计价表"]
["工程名称：花都区第一中学扩建项目管线迁移工程-电气部分",{"$nulls":4},"标段：",null,null,"第 2 页  共 2 页"]
["序号","项目编码","项目名称","计算基础","费率\n(%)",null,"金额\n(元)","调整费率\n(%)",null,"调整后金额\n(元)","备注"]
["10","QTFY00000001","其他费用",{"$nulls":7},"按实际发生或经批准的施工组织设计方案计算"]
{"$rows_empty":28}
["合    计"]
["编制人（造价人员）：",{"$nulls":4},"复核人（造价工程师）："]
[{"$nulls":8},"表-11"]

{"sheet":"表-12 其他项目清单与计价汇总表【花都区第一中学扩建项目","index":4,"n_rows":38,"n_cols":7,"rows_kept":38,"merged":[[0,0,0,6],[1,0,1,2],[1,3,1,4],[1,5,1,6],[2,2,2,3],[2,4,2,5],[3,2,3,3],[3,4,3,5],[4,2,4,3],[4,4,4,5],[5,2,5,3],[5,4,5,5],[6,2,6,3],[6,4,6,5],[7,2,7,3],[7,4,7,5],[8,2,8,3],[8,4,8,5],[9,2,9,3],[9,4,9,5],[10,2,10,3],[10,4,10,5],[11,2,11,3],[11,4,11,5],[12,2,12,3],[12,4,12,5],[13,2,13,3],[13,4,13,5],[14,2,14,3],[14,4,14,5],[15,2,15,3],[15,4,15,5],[16,2,16,3],[16,4,16,5],[17,2,17,3],[17,4,17,5],[18,2,18,3],[18,4,18,5],[19,2,19,3],[19,4,19,5],[20,2,20,3],[20,4,20,5],[21,2,21,3],[21,4,21,5],[22,2,22,3],[22,4,22,5],[23,2,23,3],[23,4,23,5],[24,2,24,3],[24,4,24,5],[25,2,25,3],[25,4,25,5],[26,2,26,3],[26,4,26,5],[27,2,27,3],[27,4,27,5],[28,2,28,3],[28,4,28,5],[29,2,29,3],[29,4,29,5],[30,2,30,3],[30,4,30,5],[31,2,31,3],[31,4,31,5],[32,2,32,3],[32,4,32,5],[33,2,33,3],[33,4,33,5],[34,2,34,3],[34,4,34,5],[35,0,35,1],[35,2,35,3],[35,4,35,5],[36,0,36,6],[37,0,37,2],[37,3,37,4],[37,5,37,6]]}
["其他项目清单与计价汇总表"]
["工程名称：花都区第一中学扩建项目管线迁移工程-电气部分",null,null,"标段：",null,"第 1 页  共 1 页"]
["序号","项目名称","金额（元）",null,"结算金额（元）",null,"备注"]
["1","暂列金额","0.00",{"$nulls":3},"明细详见表-12-1"]
["2","暂估价","0.00"]
["2.1","材料暂估价","—",{"$nulls":3},"明细详见表-12-2"]
["2.2","专业工程暂估价","0.00",{"$nulls":3},"明细详见表-12-3"]
["3","计日工",{"$nulls":4},"明细详见表-12-4"]
["4","总承包服务费",{"$nulls":4},"明细详见表-12-5"]
["5","预算包干费"]
["6","工程优质费"]
["7","概算幅度差"]
["8","现场签证费用"]
["9","索赔费用"]
["10","其他费用"]
{"$rows_empty":20}
["合    计",{"$nulls":5},"—"]
["注：材料（工程设备）暂估单价进入清单项目综合单价，此处不汇总。"]
[{"$nulls":5},"表—12"]

{"sheet":"表-13 规费、税金项目清单与计价表【花都区第一中学扩建项","index":5,"n_rows":37,"n_cols":7,"rows_kept":37,"merged":[[0,0,0,6],[1,0,1,2],[1,3,1,4],[1,5,1,6],[2,4,2,5],[3,4,3,5],[4,4,4,5],[5,4,5,5],[6,4,6,5],[7,4,7,5],[8,4,8,5],[9,4,9,5],[10,4,10,5],[11,4,11,5],[12,4,12,5],[13,4,13,5],[14,4,14,5],[15,4,15,5],[16,4,16,5],[17,4,17,5],[18,4,18,5],[19,4,19,5],[20,4,20,5],[21,4,21,5],[22,4,22,5],[23,4,23,5],[24,4,24,5],[25,4,25,5],[26,4,26,5],[27,4,27,5],[28,4,28,5],[29,4,29,5],[30,4,30,5],[31,4,31,5],[32,4,32,5],[33,4,33,5],[34,0,34,5],[35,0,35,2],[35,3,35,6],[36,0,36,2],[36,3,36,4],[36,5,36,6]]}
["规费、税金项目清单与计价表"]
["工程名称：花都区第一中学扩建项目管线迁移工程-电气部分",null,null,"标段：",null,"第 1 页  共 1 页"]
["序号","项目名称","计算基础","计算基数","计算费率\n(%)",null,"金额(元)"]
["1","增值税销项税额","分部分项合计+措施合计+其他项目",null,"9"]
{"$rows_empty":30}
["合    计"]
[" 编制人（造价人员）：",null,null,"复核人（造价工程师）："]
[{"$nulls":5},"表—13"]

{"sheet":"表-04 单位工程招标控制价汇总表【花都区第一中学扩建项目_1","index":6,"n_rows":38,"n_cols":6,"rows_kept":38,"merged":[[0,0,0,5],[1,0,1,1],[1,2,1,3],[1,4,1,5],[2,1,2,2],[2,3,2,4],[3,1,3,2],[3,3,3,4],[4,1,4,2],[4,3,4,4],[5,1,5,2],[5,3,5,4],[6,1,6,2],[6,3,6,4],[7,1,7,2],[7,3,7,4],[8,1,8,2],[8,3,8,4],[9,1,9,2],[9,3,9,4],[10,1,10,2],[10,3,10,4],[11,1,11,2],[11,3,11,4],[12,1,12,2],[12,3,12,4],[13,1,13,2],[13,3,13,4],[14,1,14,2],[14,3,14,4],[15,1,15,2],[15,3,15,4],[16,1,16,2],[16,3,16,4],[17,1,17,2],[17,3,17,4],[18,1,18,2],[18,3,18,4],[19,1,19,2],[19,3,19,4],[20,1,20,2],[20,3,20,4],[21,1,21,2],[21,3,21,4],[22,1,22,2],[22,3,22,4],[23,1,23,2],[23,3,23,4],[24,1,24,2],[24,3,24,4],[25,1,25,2],[25,3,25,4],[26,1,26,2],[26,3,26,4],[27,1,27,2],[27,3,27,4],[28,1,28,2],[28,3,28,4],[29,1,29,2],[29,3,29,4],[30,1,30,2],[30,3,30,4],[31,1,31,2],[31,3,31,4],[32,1,32,2],[32,3,32,4],[33,1,33,2],[33,3,33,4],[34,1,34,2],[34,3,34,4],[35,0,35,2],[35,3,35,4],[36,0,36,5],[37,0,37,1],[37,2,37,3],[37,4,37,5]]}
["单位工程招标控制价汇总表"]
["工程名称：花都区第一中学扩建项目管线迁移工程-给水部分",null,"标段：",null,"第 1 页  共 1 页"]
["序号","汇总内容",null,"金额:(元)",null,"其中：暂估价(元)"]
["1","分部分项合计"]
["2","措施合计"]
["2.1","绿色施工安全防护措施费",null,4738.8]
["2.2","其他措施费"]
["3","其他项目"]
["3.1","暂列金额"]
["3.2","暂估价"]
["3.3","计日工"]
["3.4","总承包服务费"]
["3.5","预算包干费"]
["3.6","工程优质费"]
["3.7","概算幅度差"]
["3.8","索赔费用"]
["3.9","现场签证费用"]
["3.10","其他费用"]
["4","税前工程造价"]
["5","增值税销项税额"]
["6","总造价"]
["7","人工费"]
{"$rows_empty":13}
["招标控制价合计=1+2+3+5"]
["注：本表适用于单位工程招标控制价或投标报价的汇总，如无单位工程划分，单项工程也使用本表汇总"]
[{"$nulls":4},"表—04"]

{"sheet":"表-08 分部分项工程和单价措施项目清单与计价表(含措施标_1","index":7,"n_rows":58,"n_cols":11,"rows_kept":58,"merged":[[0,0,0,10],[1,0,1,3],[1,4,1,7],[1,8,1,10],[2,0,4,0],[2,1,4,1],[2,2,4,2],[2,3,4,4],[2,5,4,5],[2,6,4,6],[2,7,2,10],[3,7,4,8],[3,9,4,9],[5,3,5,4],[5,7,5,8],[6,3,6,4],[6,7,6,8],[7,3,7,4],[7,7,7,8],[8,3,8,4],[8,7,8,8],[9,3,9,4],[9,7,9,8],[10,3,10,4],[10,7,10,8],[11,3,11,4],[11,7,11,8],[12,3,12,4],[12,7,12,8],[13,3,13,4],[13,7,13,8],[14,3,14,4],[14,7,14,8],[15,3,15,4],[15,7,15,8],[16,3,16,4],[16,7,16,8],[17,3,17,4],[17,7,17,8],[18,3,18,4],[18,7,18,8],[19,0,19,8],[20,0,20,10],[21,0,21,3],[21,4,21,7],[21,8,21,10],[22,0,22,10],[23,0,23,3],[23,4,23,7],[23,8,23,10],[24,0,26,0],[24,1,26,1],[24,2,26,2],[24,3,26,4],[24,5,26,5],[24,6,26,6],[24,7,24,10],[25,7,26,8],[25,9,26,9],[27,3,27,4],[27,7,27,8],[28,3,28,4],[28,7,28,8],[29,3,29,4],[29,7,29,8],[30,3,30,4],[30,7,30,8],[31,3,31,4],[31,7,31,8],[32,3,32,4],[32,7,32,8],[33,3,33,4],[33,7,33,8],[34,3,34,4],[34,7,34,8],[35,3,35,4],[35,7,35,8],[36,3,36,4],[36,7,36,8],[37,3,37,4],[37,7,37,8],[38,3,38,4],[38,7,38,8],[39,3,39,4],[39,7,39,8],[40,3,40,4],[40,7,40,8],[41,3,41,4],[41,7,41,8],[42,3,42,4],[42,7,42,8],[43,3,43,4],[43,7,43,8],[44,3,44,4],[44,7,44,8],[45,3,45,4],[45,7,45,8],[46,3,46,4],[46,7,46,8],[47,3,47,4],[47,7,47,8],[48,3,48,4],[48,7,48,8],[49,3,49,4],[49,7,49,8],[50,3,50,4],[50,7,50,8],[51,3,51,4],[51,7,51,8],[52,3,52,4],[52,7,52,8],[53,3,53,4],[53,7,53,8],[54,0,54,8],[55,0,55,8],[56,0,56,10],[57,0,57,3],[57,4,57,7],[57,8,57,10]]}
["分部分项工程和单价措施项目清单与计价表"]
["工程名称：花都区第一中学扩建项目管线迁移工程-给水部分",{"$nulls":3},"标段：",{"$nulls":3},"第 1 页  共 2 页"]
["序号","项目编码","项目名称","项目特征描述",null,"计量单位","工程量","金额（元）"]
[{"$nulls":7},"综合单价",null,"综合合价","其中"]
[{"$nulls":10},"暂估价"]
[null,null,"整个项目"]
[1,"041001002001","拆除人行道","1.拆除人行道砖",null,"m2",207.35]
[2,"041001003001","拆除基层","1.小型机械拆除各类底层 厚15cm内",null,"m2",206.2625]
[3,"041001003002","拆除基层","1.小型机械拆除各类底层 厚15cm内 \u007f实际厚度(cm):30",null,"m2",55.7875]
[4,"041001001001","拆除路面","1.名称:破水泥路面\n2.厚度:250mm",null,"m2",151.56]
[5,"030901011001","室外消火栓","1.安装方式:地上式\n2.型号、规格:室外消火栓 DN100",null,"套",4]
[6,"011702032001","检查井","1.立式闸阀井 井内径1.20m 井室深1.20m 井深(m) 1.45",null,"座",9]
[7,"031003001002","螺纹阀门","1.钢制三通制作 管外径×壁厚(mm以内) 219×8",null,"个",1]
[8,"031003001001","截止阀 DN100","1.类型:截止阀\n2.规格、压力等级:DN100\n3.连接形式:螺纹连接\n4.备注:满足设计规范及使用要求",null,"个",7]
[9,"031001001001","镀锌钢管","1.安装部位:室外\n2.名称:镀锌钢管\n3.规格:DN100",null,"m",267.18]
[10,"040101002001","挖沟槽土方","1.土壤类别:一、二类土（利用土）\n2.挖土深度:0.7m\n3.机械挖土方95%，人工挖土方5%",null,"m3",252.49]
[11,"010103001001","回填方","1.名称：填方（原土）\n2.密实度要求:按图纸要求\n3.填方材料品种:原土",null,"m3",24.05]
[12,"040103001002","回填方","1.名称：填方（中砂）\n2.密实度要求:按图纸要求\n3.填方材料品种:中砂",null,"m3",84.16]
[13,"040103001003","回填方","1.名称：填方（中粗砂）\n2.密实度要求:按图纸要求\n3.填方材料品种:中粗砂",null,"m3",48.09]
["本页小计"]
["注：为计取规费等的使用，可在表中增设其中：“定额人工费”。"]
[{"$nulls":8},"表—08"]
["分部分项工程和单价措施项目清单与计价表"]
["工程名称：花都区第一中学扩建项目管线迁移工程-给水部分",{"$nulls":3},"标段：",{"$nulls":3},"第 2 页  共 2 页"]
["序号","项目编码","项目名称","项目特征描述",null,"计量单位","工程量","金额（元）"]
[{"$nulls":7},"综合单价",null,"综合合价","其中"]
[{"$nulls":10},"暂估价"]
[14,"040103002001","余方弃置","1.土方类别:根据地勘资料综合考虑（包括湿土、淤泥、流砂等）\n2.弃土运距:1km",null,"m3",228.44]
[null,null,"分部分项合计"]
[null,null,"措施项目"]
[null,null,"单价措施合计"]
{"$rows_empty":23}
["本页小计"]
["合   计"]
["注：为计取规费等的使用，可在表中增设其中：“定额人工费”。"]
[{"$nulls":8},"表—08"]

{"sheet":"表-11 总价措施项目清单与计价表【花都区第一中学扩建项目_1","index":8,"n_rows":35,"n_cols":11,"rows_kept":35,"merged":[[0,0,0,10],[1,0,1,4],[1,5,1,7],[1,8,1,10],[2,4,2,5],[2,7,2,8],[3,4,3,5],[3,7,3,8],[4,4,4,5],[4,7,4,8],[5,4,5,5],[5,7,5,8],[6,4,6,5],[6,7,6,8],[7,0,7,4],[7,5,7,10],[8,0,8,4],[8,5,8,7],[8,8,8,10],[9,0,9,10],[10,0,10,4],[10,5,10,7],[10,8,10,10],[11,4,11,5],[11,7,11,8],[12,4,12,5],[12,7,12,8],[13,4,13,5],[13,7,13,8],[14,4,14,5],[14,7,14,8],[15,4,15,5],[15,7,15,8],[16,4,16,5],[16,7,16,8],[17,4,17,5],[17,7,17,8],[18,4,18,5],[18,7,18,8],[19,4,19,5],[19,7,19,8],[20,4,20,5],[20,7,20,8],[21,4,21,5],[21,7,21,8],[22,4,22,5],[22,7,22,8],[23,4,23,5],[23,7,23,8],[24,4,24,5],[24,7,24,8],[25,4,25,5],[25,7,25,8],[26,4,26,5],[26,7,26,8],[27,4,27,5],[27,7,27,8],[28,4,28,5],[28,7,28,8],[29,4,29,5],[29,7,29,8],[30,4,30,5],[30,7,30,8],[31,4,31,5],[31,7,31,8],[32,0,32,5],[32,7,32,8],[33,0,33,4],[33,5,33,10],[34,0,34,4],[34,5,34,7],[34,8,34,10]]}
["总价措施项目清单与计价表"]
["工程名称：花都区第一中学扩建项目管线迁移工程-给水部分",{"$nulls":4},"标段：",null,null,"第 1 页  共 2 页"]
["序号","项目编码","项目名称","计算基础","费率\n(%)",null,"金额\n(元)","调整费率\n(%)",null,"调整后金额\n(元)","备注"]
["1","LSSGCSF00001","绿色施工安全防护措施费","分部分项人工费+分部分项机具费","16.5",null,4738.8,{"$nulls":3},"以分部分项的人工费与施工机具费之和为计算基础；以专业工程类型\n区分不同费率计算；\n单独场地平整工程费率为4.35%；\n道路、管网工程费率为16.50%；\n桥涵、隧道、水处理构筑物工程费率为14.50%；\n\n分部分项工程总费用在300 万元以内（含300 万元）的项目按基本费率乘以1.20；"]
["2","粤041109009001","文明工地增加费","分部分项人工费+分部分项机具费","0",{"$nulls":5},"以分部分项的人工费与施工机具费之和为计算基础；市级文明工地0.60%；省级文明工地1.20%"]
["3","041109002001","夜间施工增加费",null,"20",{"$nulls":5},"以夜间施工项目人工费的20%计算"]
["4","041109005001","交通疏解员增加费",null,"15",{"$nulls":5},"按照项目分部分项人工费的15%计算（有方案的按照方案计算），"]
["编制人（造价人员）：",{"$nulls":4},"复核人（造价工程师）："]
[{"$nulls":8},"表-11"]
["总价措施项目清单与计价表"]
["工程名称：花都区第一中学扩建项目管线迁移工程-给水部分",{"$nulls":4},"标段：",null,null,"第 2 页  共 2 页"]
["序号","项目编码","项目名称","计算基础","费率\n(%)",null,"金额\n(元)","调整费率\n(%)",null,"调整后金额\n(元)","备注"]
[{"$nulls":10},"结算时据实结算。"]
["5","041108001001","地下管线交叉降效费",null,"0",{"$nulls":5},"按实际发生或经批准的施工方案计算"]
["6","粤041109008001","赶工措施费","分部分项人工费+分部分项机具费","0",{"$nulls":5},"赶工措施费=（1-δ）*分部分项的（人工费+施工机具费）*0.30 （0.8≤δ＜1   式中：δ=合同工期/定额工期）"]
["7","QTFY00000001","其他费用",{"$nulls":7},"按实际发生或经批准的施工组织设计方案计算"]
{"$rows_empty":16}
["合    计"]
["编制人（造价人员）：",{"$nulls":4},"复核人（造价工程师）："]
[{"$nulls":8},"表-11"]

{"sheet":"表-12 其他项目清单与计价汇总表【花都区第一中学扩建项目_1","index":9,"n_rows":38,"n_cols":7,"rows_kept":38,"merged":[[0,0,0,6],[1,0,1,2],[1,3,1,4],[1,5,1,6],[2,2,2,3],[2,4,2,5],[3,2,3,3],[3,4,3,5],[4,2,4,3],[4,4,4,5],[5,2,5,3],[5,4,5,5],[6,2,6,3],[6,4,6,5],[7,2,7,3],[7,4,7,5],[8,2,8,3],[8,4,8,5],[9,2,9,3],[9,4,9,5],[10,2,10,3],[10,4,10,5],[11,2,11,3],[11,4,11,5],[12,2,12,3],[12,4,12,5],[13,2,13,3],[13,4,13,5],[14,2,14,3],[14,4,14,5],[15,2,15,3],[15,4,15,5],[16,2,16,3],[16,4,16,5],[17,2,17,3],[17,4,17,5],[18,2,18,3],[18,4,18,5],[19,2,19,3],[19,4,19,5],[20,2,20,3],[20,4,20,5],[21,2,21,3],[21,4,21,5],[22,2,22,3],[22,4,22,5],[23,2,23,3],[23,4,23,5],[24,2,24,3],[24,4,24,5],[25,2,25,3],[25,4,25,5],[26,2,26,3],[26,4,26,5],[27,2,27,3],[27,4,27,5],[28,2,28,3],[28,4,28,5],[29,2,29,3],[29,4,29,5],[30,2,30,3],[30,4,30,5],[31,2,31,3],[31,4,31,5],[32,2,32,3],[32,4,32,5],[33,2,33,3],[33,4,33,5],[34,2,34,3],[34,4,34,5],[35,0,35,1],[35,2,35,3],[35,4,35,5],[36,0,36,6],[37,0,37,2],[37,3,37,4],[37,5,37,6]]}
["其他项目清单与计价汇总表"]
["工程名称：花都区第一中学扩建项目管线迁移工程-给水部分",null,null,"标段：",null,"第 1 页  共 1 页"]
["序号","项目名称","金额（元）",null,"结算金额（元）",null,"备注"]
["1","暂列金额","0.00",{"$nulls":3},"明细详见表-12-1"]
["2","暂估价","0.00"]
["2.1","材料暂估价","—",{"$nulls":3},"明细详见表-12-2"]
["2.2","专业工程暂估价","0.00",{"$nulls":3},"明细详见表-12-3"]
["3","计日工",{"$nulls":4},"明细详见表-12-4"]
["4","总承包服务费",{"$nulls":4},"明细详见表-12-5"]
["5","预算包干费"]
["6","工程优质费"]
["7","概算幅度差"]
["8","现场签证费用"]
["9","索赔费用"]
["10","其他费用"]
{"$rows_empty":20}
["合    计",{"$nulls":5},"—"]
["注：材料（工程设备）暂估单价进入清单项目综合单价，此处不汇总。"]
[{"$nulls":5},"表—12"]

{"sheet":"表-13 规费、税金项目清单与计价表【花都区第一中学扩建项_1","index":10,"n_rows":37,"n_cols":7,"rows_kept":37,"merged":[[0,0,0,6],[1,0,1,2],[1,3,1,4],[1,5,1,6],[2,4,2,5],[3,4,3,5],[4,4,4,5],[5,4,5,5],[6,4,6,5],[7,4,7,5],[8,4,8,5],[9,4,9,5],[10,4,10,5],[11,4,11,5],[12,4,12,5],[13,4,13,5],[14,4,14,5],[15,4,15,5],[16,4,16,5],[17,4,17,5],[18,4,18,5],[19,4,19,5],[20,4,20,5],[21,4,21,5],[22,4,22,5],[23,4,23,5],[24,4,24,5],[25,4,25,5],[26,4,26,5],[27,4,27,5],[28,4,28,5],[29,4,29,5],[30,4,30,5],[31,4,31,5],[32,4,32,5],[33,4,33,5],[34,0,34,5],[35,0,35,2],[35,3,35,6],[36,0,36,2],[36,3,36,4],[36,5,36,6]]}
["规费、税金项目清单与计价表"]
["工程名称：花都区第一中学扩建项目管线迁移工程-给水部分",null,null,"标段：",null,"第 1 页  共 1 页"]
["序号","项目名称","计算基础","计算基数","计算费率\n(%)",null,"金额(元)"]
["1","增值税销项税额","分部分项合计+措施合计+其他项目",null,"9"]
{"$rows_empty":30}
["合    计"]
[" 编制人（造价人员）：",null,null,"复核人（造价工程师）："]
[{"$nulls":5},"表—13"]

{"sheet":"表-04 单位工程招标控制价汇总表【花都区第一中学扩建项目_2","index":11,"n_rows":38,"n_cols":6,"rows_kept":38,"merged":[[0,0,0,5],[1,0,1,1],[1,2,1,3],[1,4,1,5],[2,1,2,2],[2,3,2,4],[3,1,3,2],[3,3,3,4],[4,1,4,2],[4,3,4,4],[5,1,5,2],[5,3,5,4],[6,1,6,2],[6,3,6,4],[7,1,7,2],[7,3,7,4],[8,1,8,2],[8,3,8,4],[9,1,9,2],[9,3,9,4],[10,1,10,2],[10,3,10,4],[11,1,11,2],[11,3,11,4],[12,1,12,2],[12,3,12,4],[13,1,13,2],[13,3,13,4],[14,1,14,2],[14,3,14,4],[15,1,15,2],[15,3,15,4],[16,1,16,2],[16,3,16,4],[17,1,17,2],[17,3,17,4],[18,1,18,2],[18,3,18,4],[19,1,19,2],[19,3,19,4],[20,1,20,2],[20,3,20,4],[21,1,21,2],[21,3,21,4],[22,1,22,2],[22,3,22,4],[23,1,23,2],[23,3,23,4],[24,1,24,2],[24,3,24,4],[25,1,25,2],[25,3,25,4],[26,1,26,2],[26,3,26,4],[27,1,27,2],[27,3,27,4],[28,1,28,2],[28,3,28,4],[29,1,29,2],[29,3,29,4],[30,1,30,2],[30,3,30,4],[31,1,31,2],[31,3,31,4],[32,1,32,2],[32,3,32,4],[33,1,33,2],[33,3,33,4],[34,1,34,2],[34,3,34,4],[35,0,35,2],[35,3,35,4],[36,0,36,5],[37,0,37,1],[37,2,37,3],[37,4,37,5]]}
["单位工程招标控制价汇总表"]
["工程名称：花都区第一中学扩建项目管线迁移工程-排水部分",null,"标段：",null,"第 1 页  共 1 页"]
["序号","汇总内容",null,"金额:(元)",null,"其中：暂估价(元)"]
["1","分部分项合计"]
["1.1","雨水"]
["1.2","污水"]
["2","措施合计"]
["2.1","绿色施工安全防护措施费",null,13447.31]
["2.2","其他措施费"]
["3","其他项目"]
["3.1","暂列金额"]
["3.2","暂估价"]
["3.3","计日工"]
["3.4","总承包服务费"]
["3.5","预算包干费"]
["3.6","工程优质费"]
["3.7","概算幅度差"]
["3.8","索赔费用"]
["3.9","现场签证费用"]
["3.10","其他费用"]
["4","税前工程造价"]
["5","增值税销项税额"]
["6","总造价"]
["7","人工费"]
{"$rows_empty":11}
["招标控制价合计=1+2+3+5"]
["注：本表适用于单位工程招标控制价或投标报价的汇总，如无单位工程划分，单项工程也使用本表汇总"]
[{"$nulls":4},"表—04"]

{"sheet":"表-08 分部分项工程和单价措施项目清单与计价表(含措施标_2","index":12,"n_rows":101,"n_cols":11,"rows_kept":101,"merged":[[0,0,0,10],[1,0,1,3],[1,4,1,7],[1,8,1,10],[2,0,4,0],[2,1,4,1],[2,2,4,2],[2,3,4,4],[2,5,4,5],[2,6,4,6],[2,7,2,10],[3,7,4,8],[3,9,4,9],[5,3,5,4],[5,7,5,8],[6,3,6,4],[6,7,6,8],[7,3,7,4],[7,7,7,8],[8,3,8,4],[8,7,8,8],[9,3,9,4],[9,7,9,8],[10,3,10,4],[10,7,10,8],[11,3,11,4],[11,7,11,8],[12,3,12,4],[12,7,12,8],[13,3,13,4],[13,7,13,8],[14,3,14,4],[14,7,14,8],[15,3,15,4],[15,7,15,8],[16,3,16,4],[16,7,16,8],[17,0,17,8],[18,0,18,10],[19,0,19,3],[19,4,19,7],[19,8,19,10],[20,0,20,10],[21,0,21,3],[21,4,21,7],[21,8,21,10],[22,0,24,0],[22,1,24,1],[22,2,24,2],[22,3,24,4],[22,5,24,5],[22,6,24,6],[22,7,22,10],[23,7,24,8],[23,9,24,9],[25,3,25,4],[25,7,25,8],[26,3,26,4],[26,7,26,8],[27,3,27,4],[27,7,27,8],[28,3,28,4],[28,7,28,8],[29,3,29,4],[29,7,29,8],[30,3,30,4],[30,7,30,8],[31,3,31,4],[31,7,31,8],[32,0,32,8],[33,0,33,10],[34,0,34,3],[34,4,34,7],[34,8,34,10],[35,0,35,10],[36,0,36,3],[36,4,36,7],[36,8,36,10],[37,0,39,0],[37,1,39,1],[37,2,39,2],[37,3,39,4],[37,5,39,5],[37,6,39,6],[37,7,37,10],[38,7,39,8],[38,9,39,9],[40,3,40,4],[40,7,40,8],[41,3,41,4],[41,7,41,8],[42,3,42,4],[42,7,42,8],[43,3,43,4],[43,7,43,8],[44,3,44,4],[44,7,44,8],[45,3,45,4],[45,7,45,8],[46,3,46,4],[46,7,46,8],[47,3,47,4],[47,7,47,8],[48,3,48,4],[48,7,48,8],[49,3,49,4],[49,7,49,8],[50,3,50,4],[50,7,50,8],[51,3,51,4],[51,7,51,8],[52,3,52,4],[52,7,52,8],[53,3,53,4],[53,7,53,8],[54,3,54,4],[54,7,54,8],[55,0,55,8],[56,0,56,10],[57,0,57,3],[57,4,57,7],[57,8,57,10],[58,0,58,10],[59,0,59,3],[59,4,59,7],[59,8,59,10],[60,0,62,0],[60,1,62,1],[60,2,62,2],[60,3,62,4],[60,5,62,5],[60,6,62,6],[60,7,60,10],[61,7,62,8],[61,9,62,9],[63,3,63,4],[63,7,63,8],[64,3,64,4],[64,7,64,8],[65,3,65,4],[65,7,65,8],[66,3,66,4],[66,7,66,8],[67,3,67,4],[67,7,67,8],[68,3,68,4],[68,7,68,8],[69,3,69,4],[69,7,69,8],[70,0,70,8],[71,0,71,10],[72,0,72,3],[72,4,72,7],[72,8,72,10],[73,0,73,10],[74,0,74,3],[74,4,74,7],[74,8,74,10],[75,0,77,0],[75,1,77,1],[75,2,77,2],[75,3,77,4],[75,5,77,5],[75,6,77,6],[75,7,75,10],[76,7,77,8],[76,9,77,9],[78,3,78,4],[78,7,78,8],[79,3,79,4],[79,7,79,8],[80,3,80,4],[80,7,80,8],[81,3,81,4],[81,7,81,8],[82,3,82,4],[82,7,82,8],[83,3,83,4],[83,7,83,8],[84,3,84,4],[84,7,84,8],[85,3,85,4],[85,7,85,8],[86,3,86,4],[86,7,86,8],[87,3,87,4],[87,7,87,8],[88,3,88,4],[88,7,88,8],[89,3,89,4],[89,7,89,8],[90,3,90,4],[90,7,90,8],[91,3,91,4],[91,7,91,8],[92,3,92,4],[92,7,92,8],[93,3,93,4],[93,7,93,8],[94,3,94,4],[94,7,94,8],[95,3,95,4],[95,7,95,8],[96,3,96,4],[96,7,96,8],[97,0,97,8],[98,0,98,8],[99,0,99,10],[100,0,100,3],[100,4,100,7],[100,8,100,10]]}
["分部分项工程和单价措施项目清单与计价表"]
["工程名称：花都区第一中学扩建项目管线迁移工程-排水部分",{"$nulls":3},"标段：",{"$nulls":3},"第 1 页  共 5 页"]
["序号","项目编码","项目名称","项目特征描述",null,"计量单位","工程量","金额（元）"]
[{"$nulls":7},"综合单价",null,"综合合价","其中"]
[{"$nulls":10},"暂估价"]
[null,null,"雨水"]
[1,"041001009001","拆除污水井或雨水井","1.拆除砖砌检查井 深3m以内",null,"座",4]
[2,"041001002003","拆除人行道","1.拆除人行道砖",null,"m2",130.275]
[3,"041001001001","拆除路面","1.名称:破水泥路面\n2.厚度:250mm",null,"m2",78.09]
[4,"041001003001","拆除基层","1.小型机械拆除各类底层 厚15cm内",null,"m2",78.0875]
[5,"041001003002","拆除基层","1.小型机械拆除各类底层 厚15cm内 \u007f实际厚度(cm):30",null,"m2",41.75]
[6,"041001006001","旧路面机械切缝","1.名称:旧路面机械切缝\n2.厚度:250mm",null,"m",208.44]
[7,"050402002001","修复路面","1.名称:修复水泥路面\n2.厚度:250mm\n3.混凝土强度:C30",null,"m2",78.09]
[8,"040202003003","水泥稳定土15cm","1.路拌铺筑水泥石屑混合料 水泥含量 6% 厚度 15cm",null,"m2",78.0875]
[9,"040202003004","水泥稳定土25cm","1.路拌铺筑水泥石屑混合料 水泥含量 6% 厚度 15cm \u007f实际厚度(cm):25",null,"m2",52.15]
[10,"040203008001","花岗岩面层","1.面层材料品种、规格、厚度:30厚花岗石铺实拍平,水泥浆擦缝\n2.湿拌地面砂浆 地面普通找平 M20",null,"m2",78.0875]
[11,"040204002001","人行道块料铺设","1.人行道砖 砂垫层(结合层) 厚度6cm",null,"m2",52.15]
["本页小计"]
["注：为计取规费等的使用，可在表中增设其中：“定额人工费”。"]
[{"$nulls":8},"表—08"]
["分部分项工程和单价措施项目清单与计价表"]
["工程名称：花都区第一中学扩建项目管线迁移工程-排水部分",{"$nulls":3},"标段：",{"$nulls":3},"第 2 页  共 5 页"]
["序号","项目编码","项目名称","项目特征描述",null,"计量单位","工程量","金额（元）"]
[{"$nulls":7},"综合单价",null,"综合合价","其中"]
[{"$nulls":10},"暂估价"]
[12,"040504002004","预制装配式检查井Φ1000","1.类型:φ1000预制装配式雨水检查井 井深2m内\n2.垫层、基础材质及厚度:15cm厚碎石砂、15cm厚C20混凝土\n3.预制装配式钢筋混凝土C35:底部井筒、调节井筒、接管井筒安装\n4.井盖:φ700球墨铸铁井盖\n5.防渗、防水要求:抗渗等级为P6\n6.防水橡胶圈安装 \n7.防坠网、铭牌安装\n8.《预制装配式钢筋混凝土排水检查井标准图集》/15",null,"座",5]
[13,"040501004003","HDPE双壁波纹雨水管 环刚度S2级（8KN/㎡）DN300","1.安装部分:室外\n2.输送介质:雨水\n3.垫层、基础材质及厚度：100mm砂垫层\n4.材质:HDPE双壁波纹排水管 环刚度S2级（8KN/㎡）\n5.规格:DN300\n6.连接形式:承插式胶圈接口",null,"m",104.22]
[14,"040101002002","挖沟槽土方","1.土壤类别:一、二类土（利用土）\n2.挖土深度:2m\n3.机械挖土方95%，人工挖土方5%",null,"m3",195.41]
[15,"010103001002","回填方","1.名称：填方（原土）\n2.密实度要求:按图纸要求\n3.填方材料品种:原土",null,"m3",65.14]
[16,"040103001005","回填方","1.名称：填方（中砂）\n2.密实度要求:按图纸要求\n3.填方材料品种:中砂",null,"m3",57.77]
[17,"040103001006","回填方","1.名称：填方（中粗砂）\n2.密实度要求:按图纸要求\n3.填方材料品种:中粗砂",null,"m3",26.06]
[18,"040103001007","回填方","1.名称：填方砂(碎)石\n2.密实度要求:按图纸要求\n3.填方材料品种:中砂",null,"m3",26.055]
["本页小计"]
["注：为计取规费等的使用，可在表中增设其中：“定额人工费”。"]
[{"$nulls":8},"表—08"]
["分部分项工程和单价措施项目清单与计价表"]
["工程名称：花都区第一中学扩建项目管线迁移工程-排水部分",{"$nulls":3},"标段：",{"$nulls":3},"第 3 页  共 5 页"]
["序号","项目编码","项目名称","项目特征描述",null,"计量单位","工程量","金额（元）"]
[{"$nulls":7},"综合单价",null,"综合合价","其中"]
[{"$nulls":10},"暂估价"]
[19,"040103002002","余方弃置","1.土方类别:根据地勘资料综合考虑（包括湿土、淤泥、流砂等）\n2.弃土运距:1km",null,"m3",104.22]
[20,"粤040101007002","挡土板","1.支密板挡土板 双面",null,"m2",375.192]
[null,null,"雨水合计"]
[null,null,"污水"]
[21,"041001009002","拆除化粪池","1.拆除砖砌检查井 深3m以内",null,"座",1]
[22,"041001002004","拆除人行道","1.拆除人行道砖",null,"m2",196.425]
[23,"041001001002","拆除路面","1.名称:破水泥路面\n2.厚度:250mm",null,"m2",131.55]
[24,"041001003003","拆除基层","1.小型机械拆除各类底层 厚15cm内",null,"m2",131.55]
[25,"041001003004","拆除基层","1.小型机械拆除各类底层 厚15cm内 \u007f实际厚度(cm):30",null,"m2",64.875]
[26,"041001006002","旧路面机械切缝","1.名称:旧路面机械切缝\n2.厚度:250mm",null,"m",223.66]
[27,"050402002002","修复路面","1.名称:修复水泥路面\n2.厚度:250mm\n3.混凝土强度:C30",null,"m2",131.55]
[28,"040203008002","花岗岩面层","1.面层材料品种、规格、厚度:30厚花岗石铺实拍平,水泥浆擦缝\n2.湿拌地面砂浆 地面普通找平 M20",null,"m2",131.55]
[29,"040202003001","水泥稳定土15cm","1.路拌铺筑水泥石屑混合料 水泥含量 6% 厚度 15cm",null,"m2",131.55]
[30,"040202003002","水泥稳定土25cm","1.路拌铺筑水泥石屑混合料 水泥含量 6% 厚度 15cm \u007f实际厚度(cm):25",null,"m2",64.875]
[31,"040204002002","人行道块料铺设","1.人行道砖 砂垫层(结合层) 厚度6cm",null,"m2",64.9875]
["本页小计"]
["注：为计取规费等的使用，可在表中增设其中：“定额人工费”。"]
[{"$nulls":8},"表—08"]
["分部分项工程和单价措施项目清单与计价表"]
["工程名称：花都区第一中学扩建项目管线迁移工程-排水部分",{"$nulls":3},"标段：",{"$nulls":3},"第 4 页  共 5 页"]
["序号","项目编码","项目名称","项目特征描述",null,"计量单位","工程量","金额（元）"]
[{"$nulls":7},"综合单价",null,"综合合价","其中"]
[{"$nulls":10},"暂估价"]
[32,"040504002005","预制装配式检查井Φ1000","1.类型:φ1000预制装配式检查井 井深2m\n2.垫层、基础材质及厚度:10cm厚碎石砂、10cm厚C20混凝土\n3.预制装配式钢筋混凝土C35:底部井筒、调节井筒、接管井筒安装\n4.井盖:φ700球墨铸铁井盖\n5.防渗、防水要求:抗渗等级为P6\n6.防水橡胶圈安装 \n7.防坠网、铭牌安装\n8.《预制装配式钢筋混凝土排水检查井标准图集》/15",null,"座",10]
[33,"040501004001","HDPE双壁波纹污水管 环刚度S2级（8KN/㎡）DN300","1.安装部分:室外\n2.输送介质:污水\n3.垫层、基础材质及厚度：100mm砂垫层\n4.材质:HDPE双壁波纹排水管 环刚度S2级（8KN/㎡）\n5.规格:DN300\n6.连接形式:承插式胶圈接口",null,"m",157.14]
[34,"040101002001","挖沟槽土方","1.土壤类别:一、二类土（利用土）\n2.挖土深度:2m\n3.机械挖土方95%，人工挖土方5%",null,"m3",294.64]
[35,"010103001001","回填方","1.名称：填方（原土）\n2.密实度要求:按图纸要求\n3.填方材料品种:原土",null,"m3",98.21]
[36,"040103001001","回填方","1.名称：填方（中砂）\n2.密实度要求:按图纸要求\n3.填方材料品种:中砂",null,"m3",87.11]
[37,"040103001004","回填方","1.名称：填方（中粗砂）\n2.密实度要求:按图纸要求\n3.填方材料品种:中粗砂",null,"m3",39.29]
[38,"040103001003","回填方","1.名称：填方砂(碎)石\n2.密实度要求:按图纸要求\n3.填方材料品种:中砂",null,"m3",39.285]
["本页小计"]
["注：为计取规费等的使用，可在表中增设其中：“定额人工费”。"]
[{"$nulls":8},"表—08"]
["分部分项工程和单价措施项目清单与计价表"]
["工程名称：花都区第一中学扩建项目管线迁移工程-排水部分",{"$nulls":3},"标段：",{"$nulls":3},"第 5 页  共 5 页"]
["序号","项目编码","项目名称","项目特征描述",null,"计量单位","工程量","金额（元）"]
[{"$nulls":7},"综合单价",null,"综合合价","其中"]
[{"$nulls":10},"暂估价"]
[39,"040103002001","余方弃置","1.土方类别:根据地勘资料综合考虑（包括湿土、淤泥、流砂等）\n2.弃土运距:1km",null,"m3",196.43]
[40,"040504008001","化粪池6200*2250*1950","1.挖掘机挖一般土方 一、二类土\n2.软基处理工程 填石屑 \u007f换为【碎石】\n3.非定型井垫层 混凝土\n4.砖导流墙(厚度) 3/4砖\n5.防水工程 水泥防水砂浆(配合比) 1:2\n6.现浇混凝土池 无梁盖\n7.井盖、井箅安装 检查井 混凝土井盖、座\n8.钢筋制作、安装 带肋钢筋 φ10~25mm",null,"座",1]
[41,"粤040101007001","挡土板","1.支密板挡土板 双面",null,"m2",565.704]
[null,null,"污水合计"]
[null,null,"分部分项合计"]
[null,null,"措施项目"]
[null,null,"单价措施合计"]
{"$rows_empty":12}
["本页小计"]
["合   计"]
["注：为计取规费等的使用，可在表中增设其中：“定额人工费”。"]
[{"$nulls":8},"表—08"]

{"sheet":"表-11 总价措施项目清单与计价表【花都区第一中学扩建项目_2","index":13,"n_rows":35,"n_cols":11,"rows_kept":35,"merged":[[0,0,0,10],[1,0,1,4],[1,5,1,7],[1,8,1,10],[2,4,2,5],[2,7,2,8],[3,4,3,5],[3,7,3,8],[4,4,4,5],[4,7,4,8],[5,4,5,5],[5,7,5,8],[6,4,6,5],[6,7,6,8],[7,0,7,4],[7,5,7,10],[8,0,8,4],[8,5,8,7],[8,8,8,10],[9,0,9,10],[10,0,10,4],[10,5,10,7],[10,8,10,10],[11,4,11,5],[11,7,11,8],[12,4,12,5],[12,7,12,8],[13,4,13,5],[13,7,13,8],[14,4,14,5],[14,7,14,8],[15,4,15,5],[15,7,15,8],[16,4,16,5],[16,7,16,8],[17,4,17,5],[17,7,17,8],[18,4,18,5],[18,7,18,8],[19,4,19,5],[19,7,19,8],[20,4,20,5],[20,7,20,8],[21,4,21,5],[21,7,21,8],[22,4,22,5],[22,7,22,8],[23,4,23,5],[23,7,23,8],[24,4,24,5],[24,7,24,8],[25,4,25,5],[25,7,25,8],[26,4,26,5],[26,7,26,8],[27,4,27,5],[27,7,27,8],[28,4,28,5],[28,7,28,8],[29,4,29,5],[29,7,29,8],[30,4,30,5],[30,7,30,8],[31,4,31,5],[31,7,31,8],[32,0,32,5],[32,7,32,8],[33,0,33,4],[33,5,33,10],[34,0,34,4],[34,5,34,7],[34,8,34,10]]}
["总价措施项目清单与计价表"]
["工程名称：花都区第一中学扩建项目管线迁移工程-排水部分",{"$nulls":4},"标段：",null,null,"第 1 页  共 2 页"]
["序号","项目编码","项目名称","计算基础","费率\n(%)",null,"金额\n(元)","调整费率\n(%)",null,"调整后金额\n(元)","备注"]
["1","LSSGCSF00001","绿色施工安全防护措施费","分部分项人工费+分部分项机具费","16.5",null,13447.31,{"$nulls":3},"以分部分项的人工费与施工机具费之和为计算基础；以专业工程类型\n区分不同费率计算；\n单独场地平整工程费率为4.35%；\n道路、管网工程费率为16.50%；\n桥涵、隧道、水处理构筑物工程费率为14.50%；\n\n分部分项工程总费用在300 万元以内（含300 万元）的项目按基本费率乘以1.20；"]
["2","粤041109009001","文明工地增加费","分部分项人工费+分部分项机具费","0",{"$nulls":5},"以分部分项的人工费与施工机具费之和为计算基础；市级文明工地0.60%；省级文明工地1.20%"]
["3","041109002001","夜间施工增加费",null,"20",{"$nulls":5},"以夜间施工项目人工费的20%计算"]
["4","041109005001","交通疏解员增加费",null,"15",{"$nulls":5},"按照项目分部分项人工费的15%计算（有方案的按照方案计算），"]
["编制人（造价人员）：",{"$nulls":4},"复核人（造价工程师）："]
[{"$nulls":8},"表-11"]
["总价措施项目清单与计价表"]
["工程名称：花都区第一中学扩建项目管线迁移工程-排水部分",{"$nulls":4},"标段：",null,null,"第 2 页  共 2 页"]
["序号","项目编码","项目名称","计算基础","费率\n(%)",null,"金额\n(元)","调整费率\n(%)",null,"调整后金额\n(元)","备注"]
[{"$nulls":10},"结算时据实结算。"]
["5","041108001001","地下管线交叉降效费",null,"0",{"$nulls":5},"按实际发生或经批准的施工方案计算"]
["6","粤041109008001","赶工措施费","分部分项人工费+分部分项机具费","0",{"$nulls":5},"赶工措施费=（1-δ）*分部分项的（人工费+施工机具费）*0.30 （0.8≤δ＜1   式中：δ=合同工期/定额工期）"]
["7","QTFY00000001","其他费用",{"$nulls":7},"按实际发生或经批准的施工组织设计方案计算"]
{"$rows_empty":16}
["合    计"]
["编制人（造价人员）：",{"$nulls":4},"复核人（造价工程师）："]
[{"$nulls":8},"表-11"]

{"sheet":"表-12 其他项目清单与计价汇总表【花都区第一中学扩建项目_2","index":14,"n_rows":38,"n_cols":7,"rows_kept":38,"merged":[[0,0,0,6],[1,0,1,2],[1,3,1,4],[1,5,1,6],[2,2,2,3],[2,4,2,5],[3,2,3,3],[3,4,3,5],[4,2,4,3],[4,4,4,5],[5,2,5,3],[5,4,5,5],[6,2,6,3],[6,4,6,5],[7,2,7,3],[7,4,7,5],[8,2,8,3],[8,4,8,5],[9,2,9,3],[9,4,9,5],[10,2,10,3],[10,4,10,5],[11,2,11,3],[11,4,11,5],[12,2,12,3],[12,4,12,5],[13,2,13,3],[13,4,13,5],[14,2,14,3],[14,4,14,5],[15,2,15,3],[15,4,15,5],[16,2,16,3],[16,4,16,5],[17,2,17,3],[17,4,17,5],[18,2,18,3],[18,4,18,5],[19,2,19,3],[19,4,19,5],[20,2,20,3],[20,4,20,5],[21,2,21,3],[21,4,21,5],[22,2,22,3],[22,4,22,5],[23,2,23,3],[23,4,23,5],[24,2,24,3],[24,4,24,5],[25,2,25,3],[25,4,25,5],[26,2,26,3],[26,4,26,5],[27,2,27,3],[27,4,27,5],[28,2,28,3],[28,4,28,5],[29,2,29,3],[29,4,29,5],[30,2,30,3],[30,4,30,5],[31,2,31,3],[31,4,31,5],[32,2,32,3],[32,4,32,5],[33,2,33,3],[33,4,33,5],[34,2,34,3],[34,4,34,5],[35,0,35,1],[35,2,35,3],[35,4,35,5],[36,0,36,6],[37,0,37,2],[37,3,37,4],[37,5,37,6]]}
["其他项目清单与计价汇总表"]
["工程名称：花都区第一中学扩建项目管线迁移工程-排水部分",null,null,"标段：",null,"第 1 页  共 1 页"]
["序号","项目名称","金额（元）",null,"结算金额（元）",null,"备注"]
["1","暂列金额","0.00",{"$nulls":3},"明细详见表-12-1"]
["2","暂估价","0.00"]
["2.1","材料暂估价","—",{"$nulls":3},"明细详见表-12-2"]
["2.2","专业工程暂估价","0.00",{"$nulls":3},"明细详见表-12-3"]
["3","计日工",{"$nulls":4},"明细详见表-12-4"]
["4","总承包服务费",{"$nulls":4},"明细详见表-12-5"]
["5","预算包干费"]
["6","工程优质费"]
["7","概算幅度差"]
["8","现场签证费用"]
["9","索赔费用"]
["10","其他费用"]
{"$rows_empty":20}
["合    计",{"$nulls":5},"—"]
["注：材料（工程设备）暂估单价进入清单项目综合单价，此处不汇总。"]
[{"$nulls":5},"表—12"]

{"sheet":"表-13 规费、税金项目清单与计价表【花都区第一中学扩建项_2","index":15,"n_rows":37,"n_cols":7,"rows_kept":37,"merged":[[0,0,0,6],[1,0,1,2],[1,3,1,4],[1,5,1,6],[2,4,2,5],[3,4,3,5],[4,4,4,5],[5,4,5,5],[6,4,6,5],[7,4,7,5],[8,4,8,5],[9,4,9,5],[10,4,10,5],[11,4,11,5],[12,4,12,5],[13,4,13,5],[14,4,14,5],[15,4,15,5],[16,4,16,5],[17,4,17,5],[18,4,18,5],[19,4,19,5],[20,4,20,5],[21,4,21,5],[22,4,22,5],[23,4,23,5],[24,4,24,5],[25,4,25,5],[26,4,26,5],[27,4,27,5],[28,4,28,5],[29,4,29,5],[30,4,30,5],[31,4,31,5],[32,4,32,5],[33,4,33,5],[34,0,34,5],[35,0,35,2],[35,3,35,6],[36,0,36,2],[36,3,36,4],[36,5,36,6]]}
["规费、税金项目清单与计价表"]
["工程名称：花都区第一中学扩建项目管线迁移工程-排水部分",null,null,"标段：",null,"第 1 页  共 1 页"]
["序号","项目名称","计算基础","计算基数","计算费率\n(%)",null,"金额(元)"]
["1","增值税销项税额","分部分项合计+措施合计+其他项目",null,"9"]
{"$rows_empty":30}
["合    计"]
[" 编制人（造价人员）：",null,null,"复核人（造价工程师）："]
[{"$nulls":5},"表—13"]