{"text_format":"3","workbook":"xlsx","n_sheets":21,"sheets":["表-02-1 建设项目投标报价汇总表(含单位工程)","表-04 单位工程招标控制价汇总表【给水迁改】","表-08 分部分项工程和单价措施项目清单与计价表【给水迁改】","表-11 总价措施项目清单与计价表【给水迁改】","表-12 其他项目清单与计价汇总表【给水迁改】","表-13 规费、税金项目清单与计价表【给水迁改】","表-04 单位工程招标控制价汇总表【排水迁改】","表-08 分部分项工程和单价措施项目清单与计价表【排水迁改】","表-11 总价措施项目清单与计价表【排水迁改】","表-12 其他项目清单与计价汇总表【排水迁改】","表-13 规费、税金项目清单与计价表【排水迁改】","表-04 单位工程招标控制价汇总表【电气迁改】","表-08 分部分项工程和单价措施项目清单与计价表【电气迁改】","表-11 总价措施项目清单与计价表【电气迁改】","表-12 其他项目清单与计价汇总表【电气迁改】","表-13 规费、税金项目清单与计价表【电气迁改】","表-04 单位工程招标控制价汇总表【弱电迁改】","表-08 分部分项工程和单价措施项目清单与计价表【弱电迁改】","表-11 总价措施项目清单与计价表【弱电迁改】","表-12 其他项目清单与计价汇总表【弱电迁改】","表-13 规费、税金项目清单与计价表【弱电迁改】"],"read":"whole","date_system":"1900"}

{"sheet":"表-02-1 建设项目投标报价汇总表(含单位工程)","index":0,"n_rows":36,"n_cols":8,"rows_kept":36,"merged":[[0,0,0,7],[1,0,1,4],[1,6,1,7],[2,0,3,0],[2,1,3,1],[2,2,3,2],[2,3,2,7],[3,4,3,6],[4,4,4,6],[5,4,5,6],[6,4,6,6],[7,4,7,6],[8,4,8,6],[9,4,9,6],[10,4,10,6],[11,4,11,6],[12,4,12,6],[13,4,13,6],[14,4,14,6],[15,4,15,6],[16,4,16,6],[17,4,17,6],[18,4,18,6],[19,4,19,6],[20,4,20,6],[21,4,21,6],[22,4,22,6],[23,4,23,6],[24,4,24,6],[25,4,25,6],[26,4,26,6],[27,4,27,6],[28,4,28,6],[29,4,29,6],[30,4,30,6],[31,4,31,6],[32,4,32,6],[33,0,33,1],[33,4,33,6],[34,0,34,4],[34,6,34,7],[35,0,35,4],[35,6,35,7]]}
["建设项目投标报价汇总表"]
["工程名称：花都区职业技术学校综合实训楼建设项目管线迁改工程",{"$nulls":5},"第 1 页  共 1 页"]
["序号","单项工程名称","金额（元）","其中: （元）"]
[{"$nulls":3},"暂估价","绿色施工安全防护措施费",null,null,"规费"]
["1","花都区职业技术学校综合实训楼建设项目管线迁改工程",null,null,262840.02]
["1.1","给水迁改",null,null,29100.64]
["1.2","排水迁改",null,null,214276.07]
["1.3","电气迁改",null,null,12600.83]
["1.4","弱电迁改",null,null,6862.48]
{"$rows_empty":24}
["合计",{"$nulls":3},262840.02]
["注：本表适用于工程项目招标控制价或投标报价的汇总。"]
[{"$nulls":6},"表-02"]

{"sheet":"表-04 单位工程招标控制价汇总表【给水迁改】","index":1,"n_rows":38,"n_cols":6,"rows_kept":38,"merged":[[0,0,0,5],[1,0,1,1],[1,2,1,3],[1,4,1,5],[2,1,2,2],[2,3,2,4],[3,1,3,2],[3,3,3,4],[4,1,4,2],[4,3,4,4],[5,1,5,2],[5,3,5,4],[6,1,6,2],[6,3,6,4],[7,1,7,2],[7,3,7,4],[8,1,8,2],[8,3,8,4],[9,1,9,2],[9,3,9,4],[10,1,10,2],[10,3,10,4],[11,1,11,2],[11,3,11,4],[12,1,12,2],[12,3,12,4],[13,1,13,2],[13,3,13,4],[14,1,14,2],[14,3,14,4],[15,1,15,2],[15,3,15,4],[16,1,16,2],[16,3,16,4],[17,1,17,2],[17,3,17,4],[18,1,18,2],[18,3,18,4],[19,1,19,2],[19,3,19,4],[20,1,20,2],[20,3,20,4],[21,1,21,2],[21,3,21,4],[22,1,22,2],[22,3,22,4],[23,1,23,2],[23,3,23,4],[24,1,24,2],[24,3,24,4],[25,1,25,2],[25,3,25,4],[26,1,26,2],[26,3,26,4],[27,1,27,2],[27,3,27,4],[28,1,28,2],[28,3,28,4],[29,1,29,2],[29,3,29,4],[30,1,30,2],[30,3,30,4],[31,1,31,2],[31,3,31,4],[32,1,32,2],[32,3,32,4],[33,1,33,2],[33,3,33,4],[34,1,34,2],[34,3,34,4],[35,0,35,2],[35,3,35,4],[36,0,36,5],[37,0,37,1],[37,2,37,3],[37,4,37,5]]}
["单位工程招标控制价汇总表"]
["工程名称：花都区职业技术学校综合实训楼建设项目管线迁改工程",null,"标段：给水迁改",null,"第 1 页  共 1 页"]
["序号","汇总内容",null,"金额:(元)",null,"其中：暂估价(元)"]
["1","分部分项合计"]
["2","措施合计"]
["2.1","绿色施工安全防护措施费",null,29100.64]
["2.2","其他措施费"]
["3","其他项目"]
["3.1","暂列金额"]
["3.2","暂估价"]
["3.3","计日工"]
["3.4","总承包服务费"]
["3.5","预算包干费"]
["3.6","工程优质费"]
["3.7","概算幅度差"]
["3.8","索赔费用"]
["3.9","现场签证费用"]
["3.10","其他费用"]
["4","税前工程造价"]
["5","增值税销项税额"]
["6","总造价"]
["7","人工费"]
{"$rows_empty":13}
["招标控制价合计=1+2+3+5"]
["注：本表适用于单位工程招标控制价或投标报价的汇总，如无单位工程划分，单项工程也使用本表汇总"]
[{"$nulls":4},"表—04"]

{"sheet":"表-08 分部分项工程和单价措施项目清单与计价表【给水迁改】","index":2,"n_rows":83,"n_cols":11,"rows_kept":83,"merged":[[0,0,0,10],[1,0,1,3],[1,4,1,7],[1,8,1,10],[2,0,4,0],[2,1,4,1],[2,2,4,2],[2,3,4,4],[2,5,4,5],[2,6,4,6],[2,7,2,10],[3,7,4,8],[3,9,4,9],[5,3,5,4],[5,7,5,8],[6,3,6,4],[6,7,6,8],[7,3,7,4],[7,7,7,8],[8,3,8,4],[8,7,8,8],[9,3,9,4],[9,7,9,8],[10,3,10,4],[10,7,10,8],[11,3,11,4],[11,7,11,8],[12,3,12,4],[12,7,12,8],[13,3,13,4],[13,7,13,8],[14,0,14,8],[15,0,15,10],[16,0,16,3],[16,4,16,7],[16,8,16,10],[17,0,17,10],[18,0,18,3],[18,4,18,7],[18,8,18,10],[19,0,21,0],[19,1,21,1],[19,2,21,2],[19,3,21,4],[19,5,21,5],[19,6,21,6],[19,7,19,10],[20,7,21,8],[20,9,21,9],[22,3,22,4],[22,7,22,8],[23,3,23,4],[23,7,23,8],[24,3,24,4],[24,7,24,8],[25,3,25,4],[25,7,25,8],[26,3,26,4],[26,7,26,8],[27,3,27,4],[27,7,27,8],[28,0,28,8],[29,0,29,10],[30,0,30,3],[30,4,30,7],[30,8,30,10],[31,0,31,10],[32,0,32,3],[32,4,32,7],[32,8,32,10],[33,0,35,0],[33,1,35,1],[33,2,35,2],[33,3,35,4],[33,5,35,5],[33,6,35,6],[33,7,33,10],[34,7,35,8],[34,9,35,9],[36,3,36,4],[36,7,36,8],[37,3,37,4],[37,7,37,8],[38,3,38,4],[38,7,38,8],[39,3,39,4],[39,7,39,8],[40,3,40,4],[40,7,40,8],[41,3,41,4],[41,7,41,8],[42,3,42,4],[42,7,42,8],[43,0,43,8],[44,0,44,10],[45,0,45,3],[45,4,45,7],[45,8,45,10],[46,0,46,10],[47,0,47,3],[47,4,47,7],[47,8,47,10],[48,0,50,0],[48,1,50,1],[48,2,50,2],[48,3,50,4],[48,5,50,5],[48,6,50,6],[48,7,48,10],[49,7,50,8],[49,9,50,9],[51,3,51,4],[51,7,51,8],[52,3,52,4],[52,7,52,8],[53,3,53,4],[53,7,53,8],[54,3,54,4],[54,7,54,8],[55,3,55,4],[55,7,55,8],[56,3,56,4],[56,7,56,8],[57,3,57,4],[57,7,57,8],[58,3,58,4],[58,7,58,8],[59,3,59,4],[59,7,59,8],[60,3,60,4],[60,7,60,8],[61,3,61,4],[61,7,61,8],[62,3,62,4],[62,7,62,8],[63,3,63,4],[63,7,63,8],[64,3,64,4],[64,7,64,8],[65,3,65,4],[65,7,65,8],[66,3,66,4],[66,7,66,8],[67,3,67,4],[67,7,67,8],[68,3,68,4],[68,7,68,8],[69,3,69,4],[69,7,69,8],[70,3,70,4],[70,7,70,8],[71,3,71,4],[71,7,71,8],[72,3,72,4],[72,7,72,8],[73,3,73,4],[73,7,73,8],[74,3,74,4],[74,7,74,8],[75,3,75,4],[75,7,75,8],[76,3,76,4],[76,7,76,8],[77,3,77,4],[77,7,77,8],[78,3,78,4],[78,7,78,8],[79,0,79,8],[80,0,80,8],[81,0,81,10],[82,0,82,3],[82,4,82,7],[82,8,82,10]]}
["分部分项工程和单价措施项目清单与计价表"]
["工程名称：花都区职业技术学校综合实训楼建设项目管线迁改工程",{"$nulls":3},"标段：给水迁改",{"$nulls":3},"第 1 页  共 4 页"]
["序号","项目编码","项目名称","项目特征描述",null,"计量单位","工程量","金额（元）"]
[{"$nulls":7},"综合单价",null,"综合合价","其中"]
[{"$nulls":10},"暂估价"]
[null,null,"整个项目"]
[1,"041001001004","拆除混凝土路面","1.名称：拆除混凝土路面\n2.工作内容：拆除250mm混凝土路面及完成相关所需的一切工作内容。",null,"m2",174.27]
[2,"040203007004","恢复混凝土路面","1.名称：恢复混凝土路面\n2.工作内容：恢复250mm混凝土路面及完成相关所需的一切工作内容。",null,"m2",174.27]
[3,"040101002004","挖沟槽土方","1.名称：挖沟槽土方\n2.工作内容：开挖三类土管道沟及人孔坑及完成相关所需的一切工作内容。",null,"m3",190.08]
[4,"040103001015","回填方 石屑","1.名称：回填方 石屑\n2.工作内容：夯填石屑及完成相关所需的一切工作内容。",null,"m3",139.41]
[5,"040103001016","回填方 中粗砂","1.名称：回填方 中粗砂\n2.工作内容：夯填中粗砂及完成相关所需的一切工作内容。",null,"m3",14.1]
[6,"040103002007","余方弃置 土方","1.名称：余方弃置 土方\n2.工作内容：外运距离15km及完成相关所需的一切工作内容。",null,"m3",190.08]
[7,"040103002008","余方弃置 混凝土废料","1.名称：余方弃置 混凝土废料\n2.工作内容：外运距离15km及完成相关所需的一切工作内容。",null,"m3",43.57]
[8,"040501003003","JS 铸铁 DN50","1.垫层材质及厚度:200mm厚中粗砂垫层\n2.材质及规格:球磨铸铁给水管DN50\n3.接口方式:承插式橡胶圈接口\n4.试压、消毒:管道试压及冲水消毒\n5.防腐:厂家进行防腐处理\n6.其他:详见设计图纸及相关规范要求",null,"m",152.1]
["本页小计"]
["注：为计取规费等的使用，可在表中增设其中：“定额人工费”。"]
[{"$nulls":8},"表—08"]
["分部分项工程和单价措施项目清单与计价表"]
["工程名称：花都区职业技术学校综合实训楼建设项目管线迁改工程",{"$nulls":3},"标段：给水迁改",{"$nulls":3},"第 2 页  共 4 页"]
["序号","项目编码","项目名称","项目特征描述",null,"计量单位","工程量","金额（元）"]
[{"$nulls":7},"综合单价",null,"综合合价","其中"]
[{"$nulls":10},"暂估价"]
[9,"040501003004","JS 铸铁 DN100","1.垫层材质及厚度:200mm厚中粗砂垫层\n2.材质及规格:球磨铸铁给水管DN100\n3.接口方式:承插式橡胶圈接口\n4.试压、消毒:管道试压及冲水消毒\n5.防腐:厂家进行防腐处理\n6.其他:详见设计图纸及相关规范要求",null,"m",100.5]
[10,"040502001005","铸铁管管件 单承弯头DN50","1.种类:单承弯头\n2.材质及规格:球墨铸铁DN100 11.25°-90°\n3.接口形式:胶圈接口\n4.其他:按设计图纸及相关规范要求",null,"个",5]
[11,"040502001009","铸铁管管件 单承弯头DN100","1.种类:单承弯头\n2.材质及规格:球墨铸铁DN100 11.25°-90°\n3.接口形式:胶圈接口\n4.其他:按设计图纸及相关规范要求",null,"个",2]
[12,"040502001007","铸铁管管件 三通DN100","1.种类:三通\n2.材质及规格:球墨铸铁，DN100*100\n3.接口形式:胶圈接口\n4.其他:按设计图纸及相关规范要求",null,"个",2]
[13,"040502005001","排气阀","1.种类:排气阀\n2.材质及规格:球墨铸铁，DN100\n3.接口形式:胶圈接口\n4.其他:按设计图纸及相关规范要求",null,"个",1]
[14,"040502005002","泄水阀","1.种类:泄水阀\n2.材质及规格:球墨铸铁，DN100\n3.接口形式:胶圈接口\n4.其他:按设计图纸及相关规范要求",null,"个",1]
["本页小计"]
["注：为计取规费等的使用，可在表中增设其中：“定额人工费”。"]
[{"$nulls":8},"表—08"]
["分部分项工程和单价措施项目清单与计价表"]
["工程名称：花都区职业技术学校综合实训楼建设项目管线迁改工程",{"$nulls":3},"标段：给水迁改",{"$nulls":3},"第 3 页  共 4 页"]
["序号","项目编码","项目名称","项目特征描述",null,"计量单位","工程量","金额（元）"]
[{"$nulls":7},"综合单价",null,"综合合价","其中"]
[{"$nulls":10},"暂估价"]
[15,"040503002002","混凝土支墩","1.规格:三通支墩 \n2.混凝土强度等级:C20\n3.做法:详10S505,45\n4.其他:按设计图纸及相关规范要求",null,"m3",1.32]
[16,"040501014005","新旧管连接","1.材质及规格:DN50球墨铸铁管\n2.连接方式:膨胀水泥接口\n3.其他:详见设计图纸及相关规范要求",null,"处",2]
[17,"040501014006","新旧管连接","1.材质及规格:DN100球墨铸铁管\n2.连接方式:膨胀水泥接口\n3.其他:详见设计图纸及相关规范要求",null,"处",4]
[18,"040504001005","给水检查井","1.名称:Φ1200mm砖砌圆形排泥阀井\n2.井室内深:1.75m\n3.垫层、基础材质及厚度:C15混凝土\n4.砌体材料及规格:MU10烧结实心砖\n5.砂浆强度等级、配合比:M10水泥砂浆\n6.底板、盖板混凝土等级:C25，S6\n7.钢筋种类:按图集要求\n8.抹面砂浆强度等级、配合比:1:2水泥砂浆内掺水泥重量5%防水剂，20mm厚\n9.井盖:Φ700mm可调式防盗防跳防沉降轻型铰链球墨铸铁井盖\n10.踏步材质、规格:塑钢\n11.做法:详07MS101-2,58\n12.其他:详见设计图纸及相关规范要求",null,"座",4]
[null,null,"分部分项合计"]
[null,null,"措施项目"]
[19,"粤011701018004","围尼龙编织布",null,null,"项",1]
["本页小计"]
["注：为计取规费等的使用，可在表中增设其中：“定额人工费”。"]
[{"$nulls":8},"表—08"]
["分部分项工程和单价措施项目清单与计价表"]
["工程名称：花都区职业技术学校综合实训楼建设项目管线迁改工程",{"$nulls":3},"标段：给水迁改",{"$nulls":3},"第 4 页  共 4 页"]
["序号","项目编码","项目名称","项目特征描述",null,"计量单位","工程量","金额（元）"]
[{"$nulls":7},"综合单价",null,"综合合价","其中"]
[{"$nulls":10},"暂估价"]
[20,"粤040101007005","挡土板","1.材质:双面挡土板\n2.挡土深度:按设计要求",null,"m2",676.91]
[null,null,"单价措施合计"]
{"$rows_empty":26}
["本页小计"]
["合   计"]
["注：为计取规费等的使用，可在表中增设其中：“定额人工费”。"]
[{"$nulls":8},"表—08"]

{"sheet":"表-11 总价措施项目清单与计价表【给水迁改】","index":3,"n_rows":35,"n_cols":11,"rows_kept":35,"merged":[[0,0,0,10],[1,0,1,4],[1,5,1,7],[1,8,1,10],[2,4,2,5],[2,7,2,8],[3,4,3,5],[3,7,3,8],[4,4,4,5],[4,7,4,8],[5,4,5,5],[5,7,5,8],[6,4,6,5],[6,7,6,8],[7,0,7,4],[7,5,7,10],[8,0,8,4],[8,5,8,7],[8,8,8,10],[9,0,9,10],[10,0,10,4],[10,5,10,7],[10,8,10,10],[11,4,11,5],[11,7,11,8],[12,4,12,5],[12,7,12,8],[13,4,13,5],[13,7,13,8],[14,4,14,5],[14,7,14,8],[15,4,15,5],[15,7,15,8],[16,4,16,5],[16,7,16,8],[17,4,17,5],[17,7,17,8],[18,4,18,5],[18,7,18,8],[19,4,19,5],[19,7,19,8],[20,4,20,5],[20,7,20,8],[21,4,21,5],[21,7,21,8],[22,4,22,5],[22,7,22,8],[23,4,23,5],[23,7,23,8],[24,4,24,5],[24,7,24,8],[25,4,25,5],[25,7,25,8],[26,4,26,5],[26,7,26,8],[27,4,27,5],[27,7,27,8],[28,4,28,5],[28,7,28,8],[29,4,29,5],[29,7,29,8],[30,4,30,5],[30,7,30,8],[31,4,31,5],[31,7,31,8],[32,0,32,5],[32,7,32,8],[33,0,33,4],[33,5,33,10],[34,0,34,4],[34,5,34,7],[34,8,34,10]]}
["总价措施项目清单与计价表"]
["工程名称：花都区职业技术学校综合实训楼建设项目管线迁改工程",{"$nulls":4},"标段：给水迁改",null,null,"第 1 页  共 2 页"]
["序号","项目编码","项目名称","计算基础","费率\n(%)",null,"金额\n(元)","调整费率\n(%)",null,"调整后金额\n(元)","备注"]
["1","LSSGCSF00004","绿色施工安全防护措施费","分部分项人工费+分部分项机具费","19.8",null,29100.64,{"$nulls":3},"以分部分项的人工费与施工机具费之和为计算基础；以专业工程类型\n区分不同费率计算；\n单独场地平整工程费率为4.35%；\n道路、管网工程费率为16.50%；\n桥涵、隧道、水处理构筑物工程费率为14.50%；\n\n分部分项工程总费用在300 万元以内（含300 万元）的项目按基本费率乘以1.20；"]
["2","粤041109009004","文明工地增加费",null,"0.6",{"$nulls":5},"以分部分项的人工费与施工机具费之和为计算基础；市级文明工地0.60%；省级文明工地1.20%"]
["3","041109002004","夜间施工增加费","分部分项人工费","0",{"$nulls":5},"以夜间施工项目人工费的20%计算"]
["4","041109005004","交通疏解员增加费","分部分项人工费","0",{"$nulls":5},"按照项目分部分项人工费的15%计算（有方案的按照方案计算），"]
["编制人（造价人员）：",{"$nulls":4},"复核人（造价工程师）："]
[{"$nulls":8},"表-11"]
["总价措施项目清单与计价表"]
["工程名称：花都区职业技术学校综合实训楼建设项目管线迁改工程",{"$nulls":4},"标段：给水迁改",null,null,"第 2 页  共 2 页"]
["序号","项目编码","项目名称","计算基础","费率\n(%)",null,"金额\n(元)","调整费率\n(%)",null,"调整后金额\n(元)","备注"]
[{"$nulls":10},"结算时据实结算。"]
["5","041108001004","地下管线交叉降效费","分部分项人工费","0",{"$nulls":5},"按实际发生或经批准的施工方案计算"]
["6","粤041109008004","赶工措施费","分部分项人工费+分部分项机具费","0",{"$nulls":5},"赶工措施费=（1-δ）*分部分项的（人工费+施工机具费）*0.30 （0.8≤δ＜1   式中：δ=合同工期/定额工期）"]
["7","QTFY00000004","其他费用",{"$nulls":7},"按实际发生或经批准的施工组织设计方案计算"]
{"$rows_empty":16}
["合    计"]
["编制人（造价人员）：",{"$nulls":4},"复核人（造价工程师）："]
[{"$nulls":8},"表-11"]

{"sheet":"表-12 其他项目清单与计价汇总表【给水迁改】","index":4,"n_rows":38,"n_cols":7,"rows_kept":38,"merged":[[0,0,0,6],[1,0,1,2],[1,3,1,4],[1,5,1,6],[2,2,2,3],[2,4,2,5],[3,2,3,3],[3,4,3,5],[4,2,4,3],[4,4,4,5],[5,2,5,3],[5,4,5,5],[6,2,6,3],[6,4,6,5],[7,2,7,3],[7,4,7,5],[8,2,8,3],[8,4,8,5],[9,2,9,3],[9,4,9,5],[10,2,10,3],[10,4,10,5],[11,2,11,3],[11,4,11,5],[12,2,12,3],[12,4,12,5],[13,2,13,3],[13,4,13,5],[14,2,14,3],[14,4,14,5],[15,2,15,3],[15,4,15,5],[16,2,16,3],[16,4,16,5],[17,2,17,3],[17,4,17,5],[18,2,18,3],[18,4,18,5],[19,2,19,3],[19,4,19,5],[20,2,20,3],[20,4,20,5],[21,2,21,3],[21,4,21,5],[22,2,22,3],[22,4,22,5],[23,2,23,3],[23,4,23,5],[24,2,24,3],[24,4,24,5],[25,2,25,3],[25,4,25,5],[26,2,26,3],[26,4,26,5],[27,2,27,3],[27,4,27,5],[28,2,28,3],[28,4,28,5],[29,2,29,3],[29,4,29,5],[30,2,30,3],[30,4,30,5],[31,2,31,3],[31,4,31,5],[32,2,32,3],[32,4,32,5],[33,2,33,3],[33,4,33,5],[34,2,34,3],[34,4,34,5],[35,0,35,1],[35,2,35,3],[35,4,35,5],[36,0,36,6],[37,0,37,2],[37,3,37,4],[37,5,37,6]]}
["其他项目清单与计价汇总表"]
["工程名称：花都区职业技术学校综合实训楼建设项目管线迁改工程",null,null,"标段：给水迁改",null,"第 1 页  共 1 页"]
["序号","项目名称","金额（元）",null,"结算金额（元）",null,"备注"]
["1","暂列金额","0.00",{"$nulls":3},"明细详见表-12-1"]
["2","暂估价","0.00"]
["2.1","材料暂估价","—",{"$nulls":3},"明细详见表-12-2"]
["2.2","专业工程暂估价","0.00",{"$nulls":3},"明细详见表-12-3"]
["3","计日工",{"$nulls":4},"明细详见表-12-4"]
["4","总承包服务费",{"$nulls":4},"明细详见表-12-5"]
["5","预算包干费",{"$nulls":4},"分部分项工程费的6%"]
["6","工程优质费"]
["7","概算幅度差"]
["8","现场签证费用"]
["9","索赔费用"]
["10","其他费用"]
["11","消纳费"]
{"$rows_empty":19}
["合    计",{"$nulls":5},"—"]
["注：材料（工程设备）暂估单价进入清单项目综合单价，此处不汇总。"]
[{"$nulls":5},"表—12"]

{"sheet":"表-13 规费、税金项目清单与计价表【给水迁改】","index":5,"n_rows":37,"n_cols":7,"rows_kept":37,"merged":[[0,0,0,6],[1,0,1,2],[1,3,1,4],[1,5,1,6],[2,4,2,5],[3,4,3,5],[4,4,4,5],[5,4,5,5],[6,4,6,5],[7,4,7,5],[8,4,8,5],[9,4,9,5],[10,4,10,5],[11,4,11,5],[12,4,12,5],[13,4,13,5],[14,4,14,5],[15,4,15,5],[16,4,16,5],[17,4,17,5],[18,4,18,5],[19,4,19,5],[20,4,20,5],[21,4,21,5],[22,4,22,5],[23,4,23,5],[24,4,24,5],[25,4,25,5],[26,4,26,5],[27,4,27,5],[28,4,28,5],[29,4,29,5],[30,4,30,5],[31,4,31,5],[32,4,32,5],[33,4,33,5],[34,0,34,5],[35,0,35,2],[35,3,35,6],[36,0,36,2],[36,3,36,4],[36,5,36,6]]}
["规费、税金项目清单与计价表"]
["工程名称：花都区职业技术学校综合实训楼建设项目管线迁改工程",null,null,"标段：给水迁改",null,"第 1 页  共 1 页"]
["序号","项目名称","计算基础","计算基数","计算费率\n(%)",null,"金额(元)"]
["1","增值税销项税额","分部分项合计+措施合计+其他项目",null,"9"]
{"$rows_empty":30}
["合    计"]
[" 编制人（造价人员）：",null,null,"复核人（造价工程师）："]
[{"$nulls":5},"表—13"]

{"sheet":"表-04 单位工程招标控制价汇总表【排水迁改】","index":6,"n_rows":38,"n_cols":6,"rows_kept":38,"merged":[[0,0,0,5],[1,0,1,1],[1,2,1,3],[1,4,1,5],[2,1,2,2],[2,3,2,4],[3,1,3,2],[3,3,3,4],[4,1,4,2],[4,3,4,4],[5,1,5,2],[5,3,5,4],[6,1,6,2],[6,3,6,4],[7,1,7,2],[7,3,7,4],[8,1,8,2],[8,3,8,4],[9,1,9,2],[9,3,9,4],[10,1,10,2],[10,3,10,4],[11,1,11,2],[11,3,11,4],[12,1,12,2],[12,3,12,4],[13,1,13,2],[13,3,13,4],[14,1,14,2],[14,3,14,4],[15,1,15,2],[15,3,15,4],[16,1,16,2],[16,3,16,4],[17,1,17,2],[17,3,17,4],[18,1,18,2],[18,3,18,4],[19,1,19,2],[19,3,19,4],[20,1,20,2],[20,3,20,4],[21,1,21,2],[21,3,21,4],[22,1,22,2],[22,3,22,4],[23,1,23,2],[23,3,23,4],[24,1,24,2],[24,3,24,4],[25,1,25,2],[25,3,25,4],[26,1,26,2],[26,3,26,4],[27,1,27,2],[27,3,27,4],[28,1,28,2],[28,3,28,4],[29,1,29,2],[29,3,29,4],[30,1,30,2],[30,3,30,4],[31,1,31,2],[31,3,31,4],[32,1,32,2],[32,3,32,4],[33,1,33,2],[33,3,33,4],[34,1,34,2],[34,3,34,4],[35,0,35,2],[35,3,35,4],[36,0,36,5],[37,0,37,1],[37,2,37,3],[37,4,37,5]]}
["单位工程招标控制价汇总表"]
["工程名称：花都区职业技术学校综合实训楼建设项目管线迁改工程",null,"标段：排水迁改",null,"第 1 页  共 1 页"]
["序号","汇总内容",null,"金额:(元)",null,"其中：暂估价(元)"]
["1","分部分项合计"]
["2","措施合计"]
["2.1","绿色施工安全防护措施费",null,214276.07]
["2.2","其他措施费"]
["3","其他项目"]
["3.1","暂列金额"]
["3.2","暂估价"]
["3.3","计日工"]
["3.4","总承包服务费"]
["3.5","预算包干费"]
["3.6","工程优质费"]
["3.7","概算幅度差"]
["3.8","索赔费用"]
["3.9","现场签证费用"]
["3.10","其他费用"]
["4","税前工程造价"]
["5","增值税销项税额"]
["6","总造价"]
["7","人工费"]
{"$rows_empty":13}
["招标控制价合计=1+2+3+5"]
["注：本表适用于单位工程招标控制价或投标报价的汇总，如无单位工程划分，单项工程也使用本表汇总"]
[{"$nulls":4},"表—04"]

{"sheet":"表-08 分部分项工程和单价措施项目清单与计价表【排水迁改】","index":7,"n_rows":57,"n_cols":11,"rows_kept":57,"merged":[[0,0,0,10],[1,0,1,3],[1,4,1,7],[1,8,1,10],[2,0,4,0],[2,1,4,1],[2,2,4,2],[2,3,4,4],[2,5,4,5],[2,6,4,6],[2,7,2,10],[3,7,4,8],[3,9,4,9],[5,3,5,4],[5,7,5,8],[6,3,6,4],[6,7,6,8],[7,3,7,4],[7,7,7,8],[8,3,8,4],[8,7,8,8],[9,3,9,4],[9,7,9,8],[10,3,10,4],[10,7,10,8],[11,3,11,4],[11,7,11,8],[12,3,12,4],[12,7,12,8],[13,3,13,4],[13,7,13,8],[14,0,14,8],[15,0,15,10],[16,0,16,3],[16,4,16,7],[16,8,16,10],[17,0,17,10],[18,0,18,3],[18,4,18,7],[18,8,18,10],[19,0,21,0],[19,1,21,1],[19,2,21,2],[19,3,21,4],[19,5,21,5],[19,6,21,6],[19,7,19,10],[20,7,21,8],[20,9,21,9],[22,3,22,4],[22,7,22,8],[23,3,23,4],[23,7,23,8],[24,3,24,4],[24,7,24,8],[25,3,25,4],[25,7,25,8],[26,0,26,8],[27,0,27,10],[28,0,28,3],[28,4,28,7],[28,8,28,10],[29,0,29,10],[30,0,30,3],[30,4,30,7],[30,8,30,10],[31,0,33,0],[31,1,33,1],[31,2,33,2],[31,3,33,4],[31,5,33,5],[31,6,33,6],[31,7,31,10],[32,7,33,8],[32,9,33,9],[34,3,34,4],[34,7,34,8],[35,3,35,4],[35,7,35,8],[36,3,36,4],[36,7,36,8],[37,3,37,4],[37,7,37,8],[38,3,38,4],[38,7,38,8],[39,3,39,4],[39,7,39,8],[40,3,40,4],[40,7,40,8],[41,3,41,4],[41,7,41,8],[42,3,42,4],[42,7,42,8],[43,3,43,4],[43,7,43,8],[44,3,44,4],[44,7,44,8],[45,3,45,4],[45,7,45,8],[46,3,46,4],[46,7,46,8],[47,3,47,4],[47,7,47,8],[48,3,48,4],[48,7,48,8],[49,3,49,4],[49,7,49,8],[50,3,50,4],[50,7,50,8],[51,3,51,4],[51,7,51,8],[52,3,52,4],[52,7,52,8],[53,0,53,8],[54,0,54,8],[55,0,55,10],[56,0,56,3],[56,4,56,7],[56,8,56,10]]}
["分部分项工程和单价措施项目清单与计价表"]
["工程名称：花都区职业技术学校综合实训楼建设项目管线迁改工程",{"$nulls":3},"标段：排水迁改",{"$nulls":3},"第 1 页  共 3 页"]
["序号","项目编码","项目名称","项目特征描述",null,"计量单位","工程量","金额（元）"]
[{"$nulls":7},"综合单价",null,"综合合价","其中"]
[{"$nulls":10},"暂估价"]
[null,null,"整个项目"]
[1,"041001001002","拆除混凝土路面","1.名称：拆除混凝土路面\n2.工作内容：拆除250mm混凝土路面及完成相关所需的一切工作内容。",null,"m2",383.53]
[2,"040203007002","恢复混凝土路面","1.名称：恢复混凝土路面\n2.工作内容：恢复250mm混凝土路面及完成相关所需的一切工作内容。",null,"m2",383.53]
[3,"040101002002","挖沟槽土方","1.名称：挖沟槽土方\n2.工作内容：开挖三类土管道沟及人孔坑(其中人工30%、机械70%)及完成相关所需的一切工作内容。",null,"m3",796.65]
[4,"040103001009","回填方 原土","1.名称：回填方 原土\n2.工作内容：夯填原土及完成相关所需的一切工作内容。",null,"m3",246.62]
[5,"040103001007","回填方 石屑","1.名称：回填方 石屑\n2.工作内容：夯填石屑及完成相关所需的一切工作内容。",null,"m3",300.22]
[6,"040103001008","回填方 中粗砂","1.名称：回填方 中粗砂\n2.工作内容：夯填中粗砂及完成相关所需的一切工作内容。",null,"m3",118.15]
[7,"040103002003","余方弃置 土方","1.名称：余方弃置 土方\n2.工作内容：外运距离15km及完成相关所需的一切工作内容。",null,"m3",550.03]
[8,"040103002004","余方弃置 混凝土废料","1.名称：余方弃置 混凝土废料\n2.工作内容：外运距离15km及完成相关所需的一切工作内容。",null,"m3",95.88]
["本页小计"]
["注：为计取规费等的使用，可在表中增设其中：“定额人工费”。"]
[{"$nulls":8},"表—08"]
["分部分项工程和单价措施项目清单与计价表"]
["工程名称：花都区职业技术学校综合实训楼建设项目管线迁改工程",{"$nulls":3},"标段：排水迁改",{"$nulls":3},"第 2 页  共 3 页"]
["序号","项目编码","项目名称","项目特征描述",null,"计量单位","工程量","金额（元）"]
[{"$nulls":7},"综合单价",null,"综合合价","其中"]
[{"$nulls":10},"暂估价"]
[9,"040501001001","WS HDPE DN300","1.垫层材质及厚度:310mm厚混凝土垫层\n2.材质及规格:HDPE双壁波纹管 DN300\n3.接口方式:承插连接，橡胶圈接口\n4.闭水、清管:闭水试验及通球吹扫\n5.其他:详见设计图纸及相关规范要求",null,"m",206.2]
[10,"040501001002","YS HDPE DN200","1.垫层材质及厚度:260mm厚混凝土垫层\n2.材质及规格:HDPE双壁波纹管 DN200\n3.接口方式:承插连接，橡胶圈接口\n4.闭水、清管:闭水试验及通球吹扫\n5.其他:详见设计图纸及相关规范要求",null,"m",62.6]
[11,"040501001003","YS HDPE DN400","1.垫层材质及厚度:360mm厚混凝土垫层\n2.材质及规格:HDPE双壁波纹管 DN400\n3.接口方式:承插连接，橡胶圈接口\n4.闭水、清管:闭水试验及通球吹扫\n5.其他:详见设计图纸及相关规范要求",null,"m",139.7]
[12,"040501001004","YS 雨水沟","1.垫层材质及厚度:200mm厚混凝土垫层\n2.材质及规格:M7.5水泥砂浆砌MU7.5砖\n3.其他:详见设计图纸及相关规范要求",null,"m",62]
["本页小计"]
["注：为计取规费等的使用，可在表中增设其中：“定额人工费”。"]
[{"$nulls":8},"表—08"]
["分部分项工程和单价措施项目清单与计价表"]
["工程名称：花都区职业技术学校综合实训楼建设项目管线迁改工程",{"$nulls":3},"标段：排水迁改",{"$nulls":3},"第 3 页  共 3 页"]
["序号","项目编码","项目名称","项目特征描述",null,"计量单位","工程量","金额（元）"]
[{"$nulls":7},"综合单价",null,"综合合价","其中"]
[{"$nulls":10},"暂估价"]
[13,"040504001002","污水检查井","1.名称:马路甲式污水井检查(Φ700重力式井盖) 井深3.5m\n2.井室内深:3.5m\n3.适用管径300~600mm\n4.其他:详见设计图纸及相关规范要求",null,"座",13]
[14,"040504001003","雨水检查井","1.名称:平篦式雨水进水井 三平篦(2225×380)井深 1.5m\n2.井室内深:1.5m\n3.适用管径200~400mm\n4.其他:详见设计图纸及相关规范要求",null,"座",16]
[null,null,"分部分项合计"]
[null,null,"措施项目"]
[15,"粤011701018002","围尼龙编织布",null,null,"项",1]
[16,"粤040101007003","挡土板","1.材质:双面挡土板\n2.挡土深度:按设计要求",null,"m2",610.18]
[17,"010202006001","钢板桩","1.钢板桩:6m拉森钢板桩III\n2.支撑:钢管支撑\n3.其他:具体做法及施工详见设计图纸和规范要求",null,"t",186.8172]
[null,null,"单价措施合计"]
{"$rows_empty":11}
["本页小计"]
["合   计"]
["注：为计取规费等的使用，可在表中增设其中：“定额人工费”。"]
[{"$nulls":8},"表—08"]

{"sheet":"表-11 总价措施项目清单与计价表【排水迁改】","index":8,"n_rows":35,"n_cols":11,"rows_kept":35,"merged":[[0,0,0,10],[1,0,1,4],[1,5,1,7],[1,8,1,10],[2,4,2,5],[2,7,2,8],[3,4,3,5],[3,7,3,8],[4,4,4,5],[4,7,4,8],[5,4,5,5],[5,7,5,8],[6,4,6,5],[6,7,6,8],[7,0,7,4],[7,5,7,10],[8,0,8,4],[8,5,8,7],[8,8,8,10],[9,0,9,10],[10,0,10,4],[10,5,10,7],[10,8,10,10],[11,4,11,5],[11,7,11,8],[12,4,12,5],[12,7,12,8],[13,4,13,5],[13,7,13,8],[14,4,14,5],[14,7,14,8],[15,4,15,5],[15,7,15,8],[16,4,16,5],[16,7,16,8],[17,4,17,5],[17,7,17,8],[18,4,18,5],[18,7,18,8],[19,4,19,5],[19,7,19,8],[20,4,20,5],[20,7,20,8],[21,4,21,5],[21,7,21,8],[22,4,22,5],[22,7,22,8],[23,4,23,5],[23,7,23,8],[24,4,24,5],[24,7,24,8],[25,4,25,5],[25,7,25,8],[26,4,26,5],[26,7,26,8],[27,4,27,5],[27,7,27,8],[28,4,28,5],[28,7,28,8],[29,4,29,5],[29,7,29,8],[30,4,30,5],[30,7,30,8],[31,4,31,5],[31,7,31,8],[32,0,32,5],[32,7,32,8],[33,0,33,4],[33,5,33,10],[34,0,34,4],[34,5,34,7],[34,8,34,10]]}
["总价措施项目清单与计价表"]
["工程名称：花都区职业技术学校综合实训楼建设项目管线迁改工程",{"$nulls":4},"标段：排水迁改",null,null,"第 1 页  共 2 页"]
["序号","项目编码","项目名称","计算基础","费率\n(%)",null,"金额\n(元)","调整费率\n(%)",null,"调整后金额\n(元)","备注"]
["1","LSSGCSF00002","绿色施工安全防护措施费","分部分项人工费+分部分项机具费","19.8",null,214276.07,{"$nulls":3},"以分部分项的人工费与施工机具费之和为计算基础；以专业工程类型\n区分不同费率计算；\n单独场地平整工程费率为4.35%；\n道路、管网工程费率为16.50%；\n桥涵、隧道、水处理构筑物工程费率为14.50%；\n\n分部分项工程总费用在300 万元以内（含300 万元）的项目按基本费率乘以1.20；"]
["2","粤041109009002","文明工地增加费",null,"0.6",{"$nulls":5},"以分部分项的人工费与施工机具费之和为计算基础；市级文明工地0.60%；省级文明工地1.20%"]
["3","041109002002","夜间施工增加费","分部分项人工费","0",{"$nulls":5},"以夜间施工项目人工费的20%计算"]
["4","041109005002","交通疏解员增加费","分部分项人工费","0",{"$nulls":5},"按照项目分部分项人工费的15%计算（有方案的按照方案计算），"]
["编制人（造价人员）：",{"$nulls":4},"复核人（造价工程师）："]
[{"$nulls":8},"表-11"]
["总价措施项目清单与计价表"]
["工程名称：花都区职业技术学校综合实训楼建设项目管线迁改工程",{"$nulls":4},"标段：排水迁改",null,null,"第 2 页  共 2 页"]
["序号","项目编码","项目名称","计算基础","费率\n(%)",null,"金额\n(元)","调整费率\n(%)",null,"调整后金额\n(元)","备注"]
[{"$nulls":10},"结算时据实结算。"]
["5","041108001002","地下管线交叉降效费","分部分项人工费","0",{"$nulls":5},"按实际发生或经批准的施工方案计算"]
["6","粤041109008002","赶工措施费","分部分项人工费+分部分项机具费","0",{"$nulls":5},"赶工措施费=（1-δ）*分部分项的（人工费+施工机具费）*0.30 （0.8≤δ＜1   式中：δ=合同工期/定额工期）"]
["7","QTFY00000002","其他费用",{"$nulls":7},"按实际发生或经批准的施工组织设计方案计算"]
{"$rows_empty":16}
["合    计"]
["编制人（造价人员）：",{"$nulls":4},"复核人（造价工程师）："]
[{"$nulls":8},"表-11"]

{"sheet":"表-12 其他项目清单与计价汇总表【排水迁改】","index":9,"n_rows":38,"n_cols":7,"rows_kept":38,"merged":[[0,0,0,6],[1,0,1,2],[1,3,1,4],[1,5,1,6],[2,2,2,3],[2,4,2,5],[3,2,3,3],[3,4,3,5],[4,2,4,3],[4,4,4,5],[5,2,5,3],[5,4,5,5],[6,2,6,3],[6,4,6,5],[7,2,7,3],[7,4,7,5],[8,2,8,3],[8,4,8,5],[9,2,9,3],[9,4,9,5],[10,2,10,3],[10,4,10,5],[11,2,11,3],[11,4,11,5],[12,2,12,3],[12,4,12,5],[13,2,13,3],[13,4,13,5],[14,2,14,3],[14,4,14,5],[15,2,15,3],[15,4,15,5],[16,2,16,3],[16,4,16,5],[17,2,17,3],[17,4,17,5],[18,2,18,3],[18,4,18,5],[19,2,19,3],[19,4,19,5],[20,2,20,3],[20,4,20,5],[21,2,21,3],[21,4,21,5],[22,2,22,3],[22,4,22,5],[23,2,23,3],[23,4,23,5],[24,2,24,3],[24,4,24,5],[25,2,25,3],[25,4,25,5],[26,2,26,3],[26,4,26,5],[27,2,27,3],[27,4,27,5],[28,2,28,3],[28,4,28,5],[29,2,29,3],[29,4,29,5],[30,2,30,3],[30,4,30,5],[31,2,31,3],[31,4,31,5],[32,2,32,3],[32,4,32,5],[33,2,33,3],[33,4,33,5],[34,2,34,3],[34,4,34,5],[35,0,35,1],[35,2,35,3],[35,4,35,5],[36,0,36,6],[37,0,37,2],[37,3,37,4],[37,5,37,6]]}
["其他项目清单与计价汇总表"]
["工程名称：花都区职业技术学校综合实训楼建设项目管线迁改工程",null,null,"标段：排水迁改",null,"第 1 页  共 1 页"]
["序号","项目名称","金额（元）",null,"结算金额（元）",null,"备注"]
["1","暂列金额","0.00",{"$nulls":3},"明细详见表-12-1"]
["2","暂估价","0.00"]
["2.1","材料暂估价","—",{"$nulls":3},"明细详见表-12-2"]
["2.2","专业工程暂估价","0.00",{"$nulls":3},"明细详见表-12-3"]
["3","计日工",{"$nulls":4},"明细详见表-12-4"]
["4","总承包服务费",{"$nulls":4},"明细详见表-12-5"]
["5","预算包干费",{"$nulls":4},"分部分项工程费的6%"]
["6","工程优质费"]
["7","概算幅度差"]
["8","现场签证费用"]
["9","索赔费用"]
["10","其他费用"]
["11","消纳费"]
{"$rows_empty":19}
["合    计",{"$nulls":5},"—"]
["注：材料（工程设备）暂估单价进入清单项目综合单价，此处不汇总。"]
[{"$nulls":5},"表—12"]

{"sheet":"表-13 规费、税金项目清单与计价表【排水迁改】","index":10,"n_rows":37,"n_cols":7,"rows_kept":37,"merged":[[0,0,0,6],[1,0,1,2],[1,3,1,4],[1,5,1,6],[2,4,2,5],[3,4,3,5],[4,4,4,5],[5,4,5,5],[6,4,6,5],[7,4,7,5],[8,4,8,5],[9,4,9,5],[10,4,10,5],[11,4,11,5],[12,4,12,5],[13,4,13,5],[14,4,14,5],[15,4,15,5],[16,4,16,5],[17,4,17,5],[18,4,18,5],[19,4,19,5],[20,4,20,5],[21,4,21,5],[22,4,22,5],[23,4,23,5],[24,4,24,5],[25,4,25,5],[26,4,26,5],[27,4,27,5],[28,4,28,5],[29,4,29,5],[30,4,30,5],[31,4,31,5],[32,4,32,5],[33,4,33,5],[34,0,34,5],[35,0,35,2],[35,3,35,6],[36,0,36,2],[36,3,36,4],[36,5,36,6]]}
["规费、税金项目清单与计价表"]
["工程名称：花都区职业技术学校综合实训楼建设项目管线迁改工程",null,null,"标段：排水迁改",null,"第 1 页  共 1 页"]
["序号","项目名称","计算基础","计算基数","计算费率\n(%)",null,"金额(元)"]
["1","增值税销项税额","分部分项合计+措施合计+其他项目",null,"9"]
{"$rows_empty":30}
["合    计"]
[" 编制人（造价人员）：",null,null,"复核人（造价工程师）："]
[{"$nulls":5},"表—13"]

{"sheet":"表-04 单位工程招标控制价汇总表【电气迁改】","index":11,"n_rows":38,"n_cols":6,"rows_kept":38,"merged":[[0,0,0,5],[1,0,1,1],[1,2,1,3],[1,4,1,5],[2,1,2,2],[2,3,2,4],[3,1,3,2],[3,3,3,4],[4,1,4,2],[4,3,4,4],[5,1,5,2],[5,3,5,4],[6,1,6,2],[6,3,6,4],[7,1,7,2],[7,3,7,4],[8,1,8,2],[8,3,8,4],[9,1,9,2],[9,3,9,4],[10,1,10,2],[10,3,10,4],[11,1,11,2],[11,3,11,4],[12,1,12,2],[12,3,12,4],[13,1,13,2],[13,3,13,4],[14,1,14,2],[14,3,14,4],[15,1,15,2],[15,3,15,4],[16,1,16,2],[16,3,16,4],[17,1,17,2],[17,3,17,4],[18,1,18,2],[18,3,18,4],[19,1,19,2],[19,3,19,4],[20,1,20,2],[20,3,20,4],[21,1,21,2],[21,3,21,4],[22,1,22,2],[22,3,22,4],[23,1,23,2],[23,3,23,4],[24,1,24,2],[24,3,24,4],[25,1,25,2],[25,3,25,4],[26,1,26,2],[26,3,26,4],[27,1,27,2],[27,3,27,4],[28,1,28,2],[28,3,28,4],[29,1,29,2],[29,3,29,4],[30,1,30,2],[30,3,30,4],[31,1,31,2],[31,3,31,4],[32,1,32,2],[32,3,32,4],[33,1,33,2],[33,3,33,4],[34,1,34,2],[34,3,34,4],[35,0,35,2],[35,3,35,4],[36,0,36,5],[37,0,37,1],[37,2,37,3],[37,4,37,5]]}
["单位工程招标控制价汇总表"]
["工程名称：花都区职业技术学校综合实训楼建设项目管线迁改工程",null,"标段：电气迁改",null,"第 1 页  共 1 页"]
["序号","汇总内容",null,"金额:(元)",null,"其中：暂估价(元)"]
["1","分部分项合计"]
["2","措施合计"]
["2.1","绿色施工安全防护措施费",null,12600.83]
["2.2","其他措施费"]
["3","其他项目"]
["3.1","暂列金额"]
["3.2","暂估价"]
["3.3","计日工"]
["3.4","总承包服务费"]
["3.5","预算包干费"]
["3.6","工程优质费"]
["3.7","概算幅度差"]
["3.8","索赔费用"]
["3.9","现场签证费用"]
["3.10","其他费用"]
["4","税前工程造价"]
["5","增值税销项税额"]
["6","总造价"]
["7","人工费"]
{"$rows_empty":13}
["招标控制价合计=1+2+3+5"]
["注：本表适用于单位工程招标控制价或投标报价的汇总，如无单位工程划分，单项工程也使用本表汇总"]
[{"$nulls":4},"表—04"]

{"sheet":"表-08 分部分项工程和单价措施项目清单与计价表【电气迁改】","index":12,"n_rows":57,"n_cols":11,"rows_kept":57,"merged":[[0,0,0,10],[1,0,1,3],[1,4,1,7],[1,8,1,10],[2,0,4,0],[2,1,4,1],[2,2,4,2],[2,3,4,4],[2,5,4,5],[2,6,4,6],[2,7,2,10],[3,7,4,8],[3,9,4,9],[5,3,5,4],[5,7,5,8],[6,3,6,4],[6,7,6,8],[7,3,7,4],[7,7,7,8],[8,3,8,4],[8,7,8,8],[9,3,9,4],[9,7,9,8],[10,3,10,4],[10,7,10,8],[11,3,11,4],[11,7,11,8],[12,3,12,4],[12,7,12,8],[13,3,13,4],[13,7,13,8],[14,0,14,8],[15,0,15,10],[16,0,16,3],[16,4,16,7],[16,8,16,10],[17,0,17,10],[18,0,18,3],[18,4,18,7],[18,8,18,10],[19,0,21,0],[19,1,21,1],[19,2,21,2],[19,3,21,4],[19,5,21,5],[19,6,21,6],[19,7,19,10],[20,7,21,8],[20,9,21,9],[22,3,22,4],[22,7,22,8],[23,3,23,4],[23,7,23,8],[24,3,24,4],[24,7,24,8],[25,3,25,4],[25,7,25,8],[26,3,26,4],[26,7,26,8],[27,0,27,8],[28,0,28,10],[29,0,29,3],[29,4,29,7],[29,8,29,10],[30,0,30,10],[31,0,31,3],[31,4,31,7],[31,8,31,10],[32,0,34,0],[32,1,34,1],[32,2,34,2],[32,3,34,4],[32,5,34,5],[32,6,34,6],[32,7,32,10],[33,7,34,8],[33,9,34,9],[35,3,35,4],[35,7,35,8],[36,3,36,4],[36,7,36,8],[37,3,37,4],[37,7,37,8],[38,3,38,4],[38,7,38,8],[39,3,39,4],[39,7,39,8],[40,3,40,4],[40,7,40,8],[41,3,41,4],[41,7,41,8],[42,3,42,4],[42,7,42,8],[43,3,43,4],[43,7,43,8],[44,3,44,4],[44,7,44,8],[45,3,45,4],[45,7,45,8],[46,3,46,4],[46,7,46,8],[47,3,47,4],[47,7,47,8],[48,3,48,4],[48,7,48,8],[49,3,49,4],[49,7,49,8],[50,3,50,4],[50,7,50,8],[51,3,51,4],[51,7,51,8],[52,3,52,4],[52,7,52,8],[53,0,53,8],[54,0,54,8],[55,0,55,10],[56,0,56,3],[56,4,56,7],[56,8,56,10]]}
["分部分项工程和单价措施项目清单与计价表"]
["工程名称：花都区职业技术学校综合实训楼建设项目管线迁改工程",{"$nulls":3},"标段：电气迁改",{"$nulls":3},"第 1 页  共 3 页"]
["序号","项目编码","项目名称","项目特征描述",null,"计量单位","工程量","金额（元）"]
[{"$nulls":7},"综合单价",null,"综合合价","其中"]
[{"$nulls":10},"暂估价"]
[null,null,"整个项目"]
[1,"041001001001","拆除混凝土路面","1.名称：拆除混凝土路面\n2.工作内容：拆除250mm混凝土路面及完成相关所需的一切工作内容。",null,"m2",73.95]
[2,"040203007001","恢复混凝土路面","1.名称：恢复混凝土路面\n2.工作内容：恢复250mm混凝土路面及完成相关所需的一切工作内容。",null,"m2",73.95]
[3,"040101002001","挖沟槽土方","1.名称：挖沟槽土方\n2.工作内容：开挖三类土管道沟及人孔坑(其中人工30%、机械70%)及完成相关所需的一切工作内容。",null,"m3",84.4]
[4,"040103001001","回填方 石屑","1.名称：回填方 石屑\n2.工作内容：夯填石屑及完成相关所需的一切工作内容。",null,"m3",51.76]
[5,"040103001002","回填方 中粗砂","1.名称：回填方 中粗砂\n2.工作内容：夯填中粗砂及完成相关所需的一切工作内容。",null,"m3",15.69]
[6,"040103002001","余方弃置 土方","1.名称：余方弃置 土方\n2.工作内容：外运距离15km及完成相关所需的一切工作内容。",null,"m3",84.4]
[7,"040103002002","余方弃置 混凝土废料","1.名称：余方弃置 混凝土废料\n2.工作内容：外运距离15km及完成相关所需的一切工作内容。",null,"m3",18.49]
[8,"040501001002","GD HDPE DN200","1.垫层材质及厚度:200mm厚中粗砂垫层\n2.材质及规格HDPE双壁波纹管 DN200\n3.接口方式:承插连接，橡胶圈接口\n4.其他:详见设计图纸及相关规范要求",null,"m",29.6]
["本页小计"]
["注：为计取规费等的使用，可在表中增设其中：“定额人工费”。"]
[{"$nulls":8},"表—08"]
["分部分项工程和单价措施项目清单与计价表"]
["工程名称：花都区职业技术学校综合实训楼建设项目管线迁改工程",{"$nulls":3},"标段：电气迁改",{"$nulls":3},"第 2 页  共 3 页"]
["序号","项目编码","项目名称","项目特征描述",null,"计量单位","工程量","金额（元）"]
[{"$nulls":7},"综合单价",null,"综合合价","其中"]
[{"$nulls":10},"暂估价"]
[9,"040501001003","LD HDPE DN50","1.垫层材质及厚度:200mm厚中粗砂垫层\n2.材质及规格:HDPE双壁波纹管 DN50\n3.接口方式:承插连接，橡胶圈接口\n4.其他:详见设计图纸及相关规范要求",null,"m",54.9]
[10,"040504001003","六盖检查井","1.名称：六盖检查井\n2.规格型号：预制砼盖板 1220×415×150\n3.工作内容：铺碎石垫层和混凝土垫层、制拆模板、砖砌筑、手孔内外壁抹灰和抹八字、安装井圈井盖、电缆支架等附件及完成相关所需的一切工作内容。",null,"座",1]
[11,"040504001002","单盖检查井","1.名称：单盖检查井\n2.规格型号：车行道方井带框(重型球墨)  800×600mm\n3.工作内容：铺碎石垫层和混凝土垫层、制拆模板、砖砌筑、手孔内外壁抹灰和抹八字、安装井圈井盖、电缆支架等附件及完成相关所需的一切工作内容。",null,"座",2]
[12,"030408001001","电力电缆","1.名称:电力电缆\n2.型号:WDZN-YJY-B1\n3.规格:3×95+2×50mm²\n4.材质:铜芯\n5.敷设方式、部位:管道\n6.其他:具体做法及施工详见设计图纸和规范要求",null,"m",70]
[13,"030408001002","电力电缆","1.名称:电力电缆\n2.型号:WDZN-YJY-B1\n3.规格:5*10mm²\n4.材质:铜芯\n5.敷设方式、部位:管道\n6.其他:具体做法及施工详见设计图纸和规范要求",null,"m",185]
["本页小计"]
["注：为计取规费等的使用，可在表中增设其中：“定额人工费”。"]
[{"$nulls":8},"表—08"]
["分部分项工程和单价措施项目清单与计价表"]
["工程名称：花都区职业技术学校综合实训楼建设项目管线迁改工程",{"$nulls":3},"标段：电气迁改",{"$nulls":3},"第 3 页  共 3 页"]
["序号","项目编码","项目名称","项目特征描述",null,"计量单位","工程量","金额（元）"]
[{"$nulls":7},"综合单价",null,"综合合价","其中"]
[{"$nulls":10},"暂估价"]
[14,"030414002001","送配电装置系统","1.名称:送配电装置系统.\n2.其他:具体做法及施工详见设计图纸和规范要求",null,"系统",2]
[15,"030408006001","电力电缆头","1.名称:干包式电力电缆头\n2.规格:95mm2以下\n3.安装部位:户内\n4.其他:具体做法及施工详见设计图纸和规范要求",null,"个",4]
[16,"030408006002","电力电缆头","1.名称:干包式电力电缆头\n2.规格:10mm2以下\n3.安装部位:户内\n4.其他:具体做法及施工详见设计图纸和规范要求",null,"个",4]
[17,"011613001001","拆除壁挂式路灯","1.名称:拆除壁挂式路灯\n2.其他:具体做法及施工详见设计图纸和规范要求",null,"套",7]
[18,"011613001002","拆除6m庭院灯","1.名称:拆除6m庭院灯\n2.其他:具体做法及施工详见设计图纸和规范要求",null,"套",7]
[19,"011613001003","拆除18m高杆灯","1.名称:拆除18m高杆灯\n2.其他:具体做法及施工详见设计图纸和规范要求",null,"套",2]
[null,null,"分部分项合计"]
[null,null,"措施项目"]
[20,"粤011701018001","围尼龙编织布",null,null,"项",1]
[21,"粤040101007001","挡土板","1.材质:双面挡土板\n2.挡土深度:按设计要求",null,"m2",229.86]
[null,null,"单价措施合计"]
{"$rows_empty":7}
["本页小计"]
["合   计"]
["注：为计取规费等的使用，可在表中增设其中：“定额人工费”。"]
[{"$nulls":8},"表—08"]

{"sheet":"表-11 总价措施项目清单与计价表【电气迁改】","index":13,"n_rows":52,"n_cols":11,"rows_kept":52,"merged":[[0,0,0,10],[1,0,1,4],[1,5,1,7],[1,8,1,10],[2,4,2,5],[2,7,2,8],[3,4,3,5],[3,7,3,8],[4,4,4,5],[4,7,4,8],[5,4,5,5],[5,7,5,8],[6,4,6,5],[6,7,6,8],[7,4,7,5],[7,7,7,8],[8,4,8,5],[8,7,8,8],[9,4,9,5],[9,7,9,8],[10,4,10,5],[10,7,10,8],[11,4,11,5],[11,7,11,8],[12,4,12,5],[12,7,12,8],[13,0,13,4],[13,5,13,10],[14,0,14,4],[14,5,14,7],[14,8,14,10],[15,0,15,10],[16,0,16,4],[16,5,16,7],[16,8,16,10],[17,4,17,5],[17,7,17,8],[18,4,18,5],[18,7,18,8],[19,4,19,5],[19,7,19,8],[20,4,20,5],[20,7,20,8],[21,4,21,5],[21,7,21,8],[22,4,22,5],[22,7,22,8],[23,4,23,5],[23,7,23,8],[24,4,24,5],[24,7,24,8],[25,4,25,5],[25,7,25,8],[26,4,26,5],[26,7,26,8],[27,4,27,5],[27,7,27,8],[28,4,28,5],[28,7,28,8],[29,4,29,5],[29,7,29,8],[30,4,30,5],[30,7,30,8],[31,4,31,5],[31,7,31,8],[32,4,32,5],[32,7,32,8],[33,4,33,5],[33,7,33,8],[34,4,34,5],[34,7,34,8],[35,4,35,5],[35,7,35,8],[36,4,36,5],[36,7,36,8],[37,4,37,5],[37,7,37,8],[38,4,38,5],[38,7,38,8],[39,4,39,5],[39,7,39,8],[40,4,40,5],[40,7,40,8],[41,4,41,5],[41,7,41,8],[42,4,42,5],[42,7,42,8],[43,4,43,5],[43,7,43,8],[44,4,44,5],[44,7,44,8],[45,4,45,5],[45,7,45,8],[46,4,46,5],[46,7,46,8],[47,4,47,5],[47,7,47,8],[48,4,48,5],[48,7,48,8],[49,0,49,5],[49,7,49,8],[50,0,50,4],[50,5,50,10],[51,0,51,4],[51,5,51,7],[51,8,51,10]]}
["总价措施项目清单与计价表"]
["工程名称：花都区职业技术学校综合实训楼建设项目管线迁改工程",{"$nulls":4},"标段：电气迁改",null,null,"第 1 页  共 2 页"]
["序号","项目编码","项目名称","计算基础","费率\n(%)",null,"金额\n(元)","调整费率\n(%)",null,"调整后金额\n(元)","备注"]
["1","LSSGCSF00006","绿色施工安全防护措施费","分部分项人工费+分部分项机具费","19.8",null,12600.83]
["2","031301010002","安装与生产同时进行增加费用","分部分项人工费","0",{"$nulls":5},"按人工费的10%计算"]
["3","031301011002","在有害身体健康环境中施工增加费","分部分项人工费","0",{"$nulls":5},"按人工费的10%计算"]
["4","TSSGBWZJF002","在地下（暗）室、设备及大口径管道内等特殊施工部位进行施工增加费",null,0,{"$nulls":5},"按该部分人工费的30%计算"]
["5","粤031302008002","赶工措施费","分部分项人工费+分部分项机具费","0",{"$nulls":5},"赶工措施费=（1-δ）*分部分项（人工费+施工机具费）*0.344 （0.8≤δ＜1   式中：δ=合同工期/定额工期）"]
["6","031302002002","夜间施工增加费",null,"0",{"$nulls":5},"按其夜间施工项目人工费的20%计算"]
["7","JTGRSGZJF002","交通干扰工程施工增加费","分部分项人工费","0",{"$nulls":5},"按在市政道路上施工项目人工费的10%计算"]
["8","粤031302009002","文明工地增加费","分部分项人工费+分部分项机具费","0",{"$nulls":5},"以分部分项的人工费与施工机具费之和为计算基础；市级文明工地1.00%；省级文明工地2.00%"]
["9","DXGXJCJXF002","地下管线交叉降效费","分部分项人工费","10",{"$nulls":5},"按实际发生或经批准的施工方案计算"]
["10","QTFY00000006","其他费用",{"$nulls":7},"按实际发生或经批准的施工组织设"]
["编制人（造价人员）：",{"$nulls":4},"复核人（造价工程师）："]
[{"$nulls":8},"表-11"]
["总价措施项目清单与计价表"]
["工程名称：花都区职业技术学校综合实训楼建设项目管线迁改工程",{"$nulls":4},"标段：电气迁改",null,null,"第 2 页  共 2 页"]
["序号","项目编码","项目名称","计算基础","费率\n(%)",null,"金额\n(元)","调整费率\n(%)",null,"调整后金额\n(元)","备注"]
[{"$nulls":10},"计方案计算"]
{"$rows_empty":30}
["合    计"]
["编制人（造价人员）：",{"$nulls":4},"复核人（造价工程师）："]
[{"$nulls":8},"表-11"]

{"sheet":"表-12 其他项目清单与计价汇总表【电气迁改】","index":14,"n_rows":38,"n_cols":7,"rows_kept":38,"merged":[[0,0,0,6],[1,0,1,2],[1,3,1,4],[1,5,1,6],[2,2,2,3],[2,4,2,5],[3,2,3,3],[3,4,3,5],[4,2,4,3],[4,4,4,5],[5,2,5,3],[5,4,5,5],[6,2,6,3],[6,4,6,5],[7,2,7,3],[7,4,7,5],[8,2,8,3],[8,4,8,5],[9,2,9,3],[9,4,9,5],[10,2,10,3],[10,4,10,5],[11,2,11,3],[11,4,11,5],[12,2,12,3],[12,4,12,5],[13,2,13,3],[13,4,13,5],[14,2,14,3],[14,4,14,5],[15,2,15,3],[15,4,15,5],[16,2,16,3],[16,4,16,5],[17,2,17,3],[17,4,17,5],[18,2,18,3],[18,4,18,5],[19,2,19,3],[19,4,19,5],[20,2,20,3],[20,4,20,5],[21,2,21,3],[21,4,21,5],[22,2,22,3],[22,4,22,5],[23,2,23,3],[23,4,23,5],[24,2,24,3],[24,4,24,5],[25,2,25,3],[25,4,25,5],[26,2,26,3],[26,4,26,5],[27,2,27,3],[27,4,27,5],[28,2,28,3],[28,4,28,5],[29,2,29,3],[29,4,29,5],[30,2,30,3],[30,4,30,5],[31,2,31,3],[31,4,31,5],[32,2,32,3],[32,4,32,5],[33,2,33,3],[33,4,33,5],[34,2,34,3],[34,4,34,5],[35,0,35,1],[35,2,35,3],[35,4,35,5],[36,0,36,6],[37,0,37,2],[37,3,37,4],[37,5,37,6]]}
["其他项目清单与计价汇总表"]
["工程名称：花都区职业技术学校综合实训楼建设项目管线迁改工程",null,null,"标段：电气迁改",null,"第 1 页  共 1 页"]
["序号","项目名称","金额（元）",null,"结算金额（元）",null,"备注"]
["1","暂列金额","0.00",{"$nulls":3},"明细详见表-12-1"]
["2","暂估价","0.00"]
["2.1","材料暂估价","—",{"$nulls":3},"明细详见表-12-2"]
["2.2","专业工程暂估价","0.00",{"$nulls":3},"明细详见表-12-3"]
["3","计日工",{"$nulls":4},"明细详见表-12-4"]
["4","总承包服务费",{"$nulls":4},"明细详见表-12-5"]
["5","预算包干费",{"$nulls":4},"分部分项工程费的10%"]
["6","工程优质费"]
["7","概算幅度差"]
["8","现场签证费用"]
["9","索赔费用"]
["10","其他费用"]
["11","消纳费"]
{"$rows_empty":19}
["合    计",{"$nulls":5},"—"]
["注：材料（工程设备）暂估单价进入清单项目综合单价，此处不汇总。"]
[{"$nulls":5},"表—12"]

{"sheet":"表-13 规费、税金项目清单与计价表【电气迁改】","index":15,"n_rows":37,"n_cols":7,"rows_kept":37,"merged":[[0,0,0,6],[1,0,1,2],[1,3,1,4],[1,5,1,6],[2,4,2,5],[3,4,3,5],[4,4,4,5],[5,4,5,5],[6,4,6,5],[7,4,7,5],[8,4,8,5],[9,4,9,5],[10,4,10,5],[11,4,11,5],[12,4,12,5],[13,4,13,5],[14,4,14,5],[15,4,15,5],[16,4,16,5],[17,4,17,5],[18,4,18,5],[19,4,19,5],[20,4,20,5],[21,4,21,5],[22,4,22,5],[23,4,23,5],[24,4,24,5],[25,4,25,5],[26,4,26,5],[27,4,27,5],[28,4,28,5],[29,4,29,5],[30,4,30,5],[31,4,31,5],[32,4,32,5],[33,4,33,5],[34,0,34,5],[35,0,35,2],[35,3,35,6],[36,0,36,2],[36,3,36,4],[36,5,36,6]]}
["规费、税金项目清单与计价表"]
["工程名称：花都区职业技术学校综合实训楼建设项目管线迁改工程",null,null,"标段：电气迁改",null,"第 1 页  共 1 页"]
["序号","项目名称","计算基础","计算基数","计算费率\n(%)",null,"金额(元)"]
["1","增值税销项税额","分部分项合计+措施合计+其他项目",null,"9"]
{"$rows_empty":30}
["合    计"]
[" 编制人（造价人员）：",null,null,"复核人（造价工程师）："]
[{"$nulls":5},"表—13"]

{"sheet":"表-04 单位工程招标控制价汇总表【弱电迁改】","index":16,"n_rows":38,"n_cols":6,"rows_kept":38,"merged":[[0,0,0,5],[1,0,1,1],[1,2,1,3],[1,4,1,5],[2,1,2,2],[2,3,2,4],[3,1,3,2],[3,3,3,4],[4,1,4,2],[4,3,4,4],[5,1,5,2],[5,3,5,4],[6,1,6,2],[6,3,6,4],[7,1,7,2],[7,3,7,4],[8,1,8,2],[8,3,8,4],[9,1,9,2],[9,3,9,4],[10,1,10,2],[10,3,10,4],[11,1,11,2],[11,3,11,4],[12,1,12,2],[12,3,12,4],[13,1,13,2],[13,3,13,4],[14,1,14,2],[14,3,14,4],[15,1,15,2],[15,3,15,4],[16,1,16,2],[16,3,16,4],[17,1,17,2],[17,3,17,4],[18,1,18,2],[18,3,18,4],[19,1,19,2],[19,3,19,4],[20,1,20,2],[20,3,20,4],[21,1,21,2],[21,3,21,4],[22,1,22,2],[22,3,22,4],[23,1,23,2],[23,3,23,4],[24,1,24,2],[24,3,24,4],[25,1,25,2],[25,3,25,4],[26,1,26,2],[26,3,26,4],[27,1,27,2],[27,3,27,4],[28,1,28,2],[28,3,28,4],[29,1,29,2],[29,3,29,4],[30,1,30,2],[30,3,30,4],[31,1,31,2],[31,3,31,4],[32,1,32,2],[32,3,32,4],[33,1,33,2],[33,3,33,4],[34,1,34,2],[34,3,34,4],[35,0,35,2],[35,3,35,4],[36,0,36,5],[37,0,37,1],[37,2,37,3],[37,4,37,5]]}
["单位工程招标控制价汇总表"]
["工程名称：花都区职业技术学校综合实训楼建设项目管线迁改工程",null,"标段：弱电迁改",null,"第 1 页  共 1 页"]
["序号","汇总内容",null,"金额:(元)",null,"其中：暂估价(元)"]
["1","分部分项合计"]
["2","措施合计"]
["2.1","绿色施工安全防护措施费",null,6862.48]
["2.2","其他措施费"]
["3","其他项目"]
["3.1","暂列金额"]
["3.2","暂估价"]
["3.3","计日工"]
["3.4","总承包服务费"]
["3.5","预算包干费"]
["3.6","工程优质费"]
["3.7","概算幅度差"]
["3.8","索赔费用"]
["3.9","现场签证费用"]
["3.10","其他费用"]
["4","税前工程造价"]
["5","增值税销项税额"]
["6","总造价"]
["7","人工费"]
{"$rows_empty":13}
["招标控制价合计=1+2+3+5"]
["注：本表适用于单位工程招标控制价或投标报价的汇总，如无单位工程划分，单项工程也使用本表汇总"]
[{"$nulls":4},"表—04"]

{"sheet":"表-08 分部分项工程和单价措施项目清单与计价表【弱电迁改】","index":17,"n_rows":49,"n_cols":11,"rows_kept":49,"merged":[[0,0,0,10],[1,0,1,3],[1,4,1,7],[1,8,1,10],[2,0,4,0],[2,1,4,1],[2,2,4,2],[2,3,4,4],[2,5,4,5],[2,6,4,6],[2,7,2,10],[3,7,4,8],[3,9,4,9],[5,3,5,4],[5,7,5,8],[6,3,6,4],[6,7,6,8],[7,3,7,4],[7,7,7,8],[8,3,8,4],[8,7,8,8],[9,3,9,4],[9,7,9,8],[10,3,10,4],[10,7,10,8],[11,3,11,4],[11,7,11,8],[12,0,12,8],[13,0,13,10],[14,0,14,3],[14,4,14,7],[14,8,14,10],[15,0,15,10],[16,0,16,3],[16,4,16,7],[16,8,16,10],[17,0,19,0],[17,1,19,1],[17,2,19,2],[17,3,19,4],[17,5,19,5],[17,6,19,6],[17,7,17,10],[18,7,19,8],[18,9,19,9],[20,3,20,4],[20,7,20,8],[21,3,21,4],[21,7,21,8],[22,3,22,4],[22,7,22,8],[23,3,23,4],[23,7,23,8],[24,3,24,4],[24,7,24,8],[25,0,25,8],[26,0,26,10],[27,0,27,3],[27,4,27,7],[27,8,27,10],[28,0,28,10],[29,0,29,3],[29,4,29,7],[29,8,29,10],[30,0,32,0],[30,1,32,1],[30,2,32,2],[30,3,32,4],[30,5,32,5],[30,6,32,6],[30,7,30,10],[31,7,32,8],[31,9,32,9],[33,3,33,4],[33,7,33,8],[34,3,34,4],[34,7,34,8],[35,3,35,4],[35,7,35,8],[36,3,36,4],[36,7,36,8],[37,3,37,4],[37,7,37,8],[38,3,38,4],[38,7,38,8],[39,3,39,4],[39,7,39,8],[40,3,40,4],[40,7,40,8],[41,3,41,4],[41,7,41,8],[42,3,42,4],[42,7,42,8],[43,3,43,4],[43,7,43,8],[44,3,44,4],[44,7,44,8],[45,0,45,8],[46,0,46,8],[47,0,47,10],[48,0,48,3],[48,4,48,7],[48,8,48,10]]}
["分部分项工程和单价措施项目清单与计价表"]
["工程名称：花都区职业技术学校综合实训楼建设项目管线迁改工程",{"$nulls":3},"标段：弱电迁改",{"$nulls":3},"第 1 页  共 3 页"]
["序号","项目编码","项目名称","项目特征描述",null,"计量单位","工程量","金额（元）"]
[{"$nulls":7},"综合单价",null,"综合合价","其中"]
[{"$nulls":10},"暂估价"]
[null,null,"整个项目"]
[1,"031103008001","敷设光（电）缆施工测量--架空","1.光（电）缆敷设方式：架空\n2.其他:按图纸及设计规范要求\n3其他：未尽事项详见图纸、招标文件、工程量清单计价说明、国家相关规",null,"m",148]
[2,"031103008002","单盘检验 光缆（双窗口测试）","1.光缆测试方式：双窗口\n2.其他:按图纸及设计规范要求\n3其他：未尽事项详见图纸、招标文件、工程量清单计价说明、国家相关规",null,"十芯盘",72]
[3,"031103008010","室外 架设架空光缆 24芯","1.敷设方式：架空\n2.光缆芯数：24芯\n3.其他:按图纸及设计规范要求\n4.其他：未尽事项详见图纸、招标文件、工程量清单计价说明、国家相关规",null,"m",61]
[4,"031103008011","室外 架设架空光缆 48芯","1.敷设方式：架空\n2.光缆芯数：48芯\n3.其他:按图纸及设计规范要求\n4.其他：未尽事项详见图纸、招标文件、工程量清单计价说明、国家相关规",null,"m",785]
[5,"030502014003","24芯光缆接续","1.割接方式：带业务割接\n2.光缆芯数：24芯\n3.其他:按图纸及设计规范要求\n4.其他：未尽事项详见图纸、招标文件、工程量清单计价说明、国家相关规",null,"头",1]
[6,"031103011001","光缆成端接头","1.光缆成端接头\n2.其他:按图纸及设计规范要求\n3.其他：未尽事项详见图纸、招标文件、工程量清单计价说明、国家相关规",null,"芯",24]
["本页小计"]
["注：为计取规费等的使用，可在表中增设其中：“定额人工费”。"]
[{"$nulls":8},"表—08"]
["分部分项工程和单价措施项目清单与计价表"]
["工程名称：花都区职业技术学校综合实训楼建设项目管线迁改工程",{"$nulls":3},"标段：弱电迁改",{"$nulls":3},"第 2 页  共 3 页"]
["序号","项目编码","项目名称","项目特征描述",null,"计量单位","工程量","金额（元）"]
[{"$nulls":7},"综合单价",null,"综合合价","其中"]
[{"$nulls":10},"暂估价"]
[7,"030502014004","48芯光缆接续","1.割接方式：带业务割接\n2.光缆芯数：48芯\n3.其他:按图纸及设计规范要求\n4.其他：未尽事项详见图纸、招标文件、工程量清单计价说明、国家相关规",null,"头",10]
[8,"030408001001","电力电缆","1.名称：电力电缆\n2.规格型号：ZR-YJV-3*2.5mm2\n3.工作内容：本体安装及完成相关所需的一切工作内容。",null,"m",30]
[9,"031103012006","24芯光缆 中继段测试(芯以内)(双窗口测试)","1.测试方式：中继段测试(双窗口测试)\n2.测试芯数：24芯\n3.其他:按图纸及设计规范要求\n4.其他：未尽事项详见图纸、招标文件、工程量清单计价说明、国家相关规",null,"中继段",1]
[10,"031103012007","48芯光缆 中继段测试(芯以内)(双窗口测试)","1.测试方式：中继段测试(双窗口测试)\n2.测试芯数：48芯\n3.其他:按图纸及设计规范要求\n4.其他：未尽事项详见图纸、招标文件、工程量清单计价说明、国家相关规",null,"中继段",5]
[11,"030507008001","监控立杆及基础","(1)名称:监控立杆（利旧金属杆6米，横杆0.5-1.5米）\n(2)含基础制作、安装，基础接地及接地极调试\n(3)基础:0.8m高C20砼\n(4)接地:角钢接地极\n(5)其他详见招标文件、图纸及技术规范",null,"台",1]
["本页小计"]
["注：为计取规费等的使用，可在表中增设其中：“定额人工费”。"]
[{"$nulls":8},"表—08"]
["分部分项工程和单价措施项目清单与计价表"]
["工程名称：花都区职业技术学校综合实训楼建设项目管线迁改工程",{"$nulls":3},"标段：弱电迁改",{"$nulls":3},"第 3 页  共 3 页"]
["序号","项目编码","项目名称","项目特征描述",null,"计量单位","工程量","金额（元）"]
[{"$nulls":7},"综合单价",null,"综合合价","其中"]
[{"$nulls":10},"暂估价"]
[12,"040205015001","设备控制机箱","(1)设备控制机箱(利旧金属箱及箱内设备)\n(2)其他详见招标文件、图纸及技术规范\n(3)内装设备均为成套设备，满足室外环境使用的相关标准或规范",null,"台",1]
[13,"031103009001","辅助线缆材料","(1)名称：辅助线缆材料\n(2)工作内容：安装电源线RVV-2×1.5mm2、视频线SYV 75-5、控制线RVVSP-2×0.75、六类非屏蔽网线等\n(3)其他详见招标文件、图纸及技术规范",null,"台",1]
[14,"030507008002","球形摄像机","(1)球形摄像机（利旧）\n(2)其他详见招标文件、图纸及技术规范",null,"台",1]
[15,"030507008003","枪式摄像机","(1)枪式摄像机（利旧）\n(2)其他详见招标文件、图纸及技术规范",null,"台",2]
[16,"030507019001","安全防范系统工程试运行","(1)名称：系统试运行\n(2)其他详见招标文件、图纸及技术规范",null,"系统",1]
[17,"030507008004","拆除监控立杆","(1)名称:拆除监控立杆\n(2)其他详见招标文件、图纸及技术规范",null,"台",1]
[18,"040205015002","拆除设备控制机箱","(1)拆除设备控制机箱\n(2)其他详见招标文件、图纸及技术规范",null,"台",1]
[19,"030507008005","拆除球形摄像机","(1)拆除球形摄像机\n(2)其他详见招标文件、图纸及技术规范",null,"台",1]
[20,"030507008006","拆除枪式摄像机","(1)拆除枪式摄像机\n(2)其他详见招标文件、图纸及技术规范",null,"台",2]
[null,null,"分部分项合计"]
[null,null,"措施项目"]
[null,null,"单价措施合计"]
["本页小计"]
["合   计"]
["注：为计取规费等的使用，可在表中增设其中：“定额人工费”。"]
[{"$nulls":8},"表—08"]

{"sheet":"表-11 总价措施项目清单与计价表【弱电迁改】","index":18,"n_rows":52,"n_cols":11,"rows_kept":52,"merged":[[0,0,0,10],[1,0,1,4],[1,5,1,7],[1,8,1,10],[2,4,2,5],[2,7,2,8],[3,4,3,5],[3,7,3,8],[4,4,4,5],[4,7,4,8],[5,4,5,5],[5,7,5,8],[6,4,6,5],[6,7,6,8],[7,4,7,5],[7,7,7,8],[8,4,8,5],[8,7,8,8],[9,4,9,5],[9,7,9,8],[10,4,10,5],[10,7,10,8],[11,4,11,5],[11,7,11,8],[12,4,12,5],[12,7,12,8],[13,0,13,4],[13,5,13,10],[14,0,14,4],[14,5,14,7],[14,8,14,10],[15,0,15,10],[16,0,16,4],[16,5,16,7],[16,8,16,10],[17,4,17,5],[17,7,17,8],[18,4,18,5],[18,7,18,8],[19,4,19,5],[19,7,19,8],[20,4,20,5],[20,7,20,8],[21,4,21,5],[21,7,21,8],[22,4,22,5],[22,7,22,8],[23,4,23,5],[23,7,23,8],[24,4,24,5],[24,7,24,8],[25,4,25,5],[25,7,25,8],[26,4,26,5],[26,7,26,8],[27,4,27,5],[27,7,27,8],[28,4,28,5],[28,7,28,8],[29,4,29,5],[29,7,29,8],[30,4,30,5],[30,7,30,8],[31,4,31,5],[31,7,31,8],[32,4,32,5],[32,7,32,8],[33,4,33,5],[33,7,33,8],[34,4,34,5],[34,7,34,8],[35,4,35,5],[35,7,35,8],[36,4,36,5],[36,7,36,8],[37,4,37,5],[37,7,37,8],[38,4,38,5],[38,7,38,8],[39,4,39,5],[39,7,39,8],[40,4,40,5],[40,7,40,8],[41,4,41,5],[41,7,41,8],[42,4,42,5],[42,7,42,8],[43,4,43,5],[43,7,43,8],[44,4,44,5],[44,7,44,8],[45,4,45,5],[45,7,45,8],[46,4,46,5],[46,7,46,8],[47,4,47,5],[47,7,47,8],[48,4,48,5],[48,7,48,8],[49,0,49,5],[49,7,49,8],[50,0,50,4],[50,5,50,10],[51,0,51,4],[51,5,51,7],[51,8,51,10]]}
["总价措施项目清单与计价表"]
["工程名称：花都区职业技术学校综合实训楼建设项目管线迁改工程",{"$nulls":4},"标段：弱电迁改",null,null,"第 1 页  共 2 页"]
["序号","项目编码","项目名称","计算基础","费率\n(%)",null,"金额\n(元)","调整费率\n(%)",null,"调整后金额\n(元)","备注"]
["1","LSSGCSF00005","绿色施工安全防护措施费","分部分项人工费+分部分项机具费","19.8",null,6862.48]
["2","031301010001","安装与生产同时进行增加费用","分部分项人工费","0",{"$nulls":5},"按人工费的10%计算"]
["3","031301011001","在有害身体健康环境中施工增加费","分部分项人工费","0",{"$nulls":5},"按人工费的10%计算"]
["4","TSSGBWZJF001","在地下（暗）室、设备及大口径管道内等特殊施工部位进行施工增加费",null,0,{"$nulls":5},"按该部分人工费的30%计算"]
["5","粤031302008001","赶工措施费","分部分项人工费+分部分项机具费","0",{"$nulls":5},"赶工措施费=（1-δ）*分部分项（人工费+施工机具费）*0.344 （0.8≤δ＜1   式中：δ=合同工期/定额工期）"]
["6","031302002001","夜间施工增加费",null,"0",{"$nulls":5},"按其夜间施工项目人工费的20%计算"]
["7","JTGRSGZJF001","交通干扰工程施工增加费","分部分项人工费","0",{"$nulls":5},"按在市政道路上施工项目人工费的10%计算"]
["8","粤031302009001","文明工地增加费","分部分项人工费+分部分项机具费","0",{"$nulls":5},"以分部分项的人工费与施工机具费之和为计算基础；市级文明工地1.00%；省级文明工地2.00%"]
["9","DXGXJCJXF001","地下管线交叉降效费","分部分项人工费","10",{"$nulls":5},"按实际发生或经批准的施工方案计算"]
["10","QTFY00000005","其他费用",{"$nulls":7},"按实际发生或经批准的施工组织设"]
["编制人（造价人员）：",{"$nulls":4},"复核人（造价工程师）："]
[{"$nulls":8},"表-11"]
["总价措施项目清单与计价表"]
["工程名称：花都区职业技术学校综合实训楼建设项目管线迁改工程",{"$nulls":4},"标段：弱电迁改",null,null,"第 2 页  共 2 页"]
["序号","项目编码","项目名称","计算基础","费率\n(%)",null,"金额\n(元)","调整费率\n(%)",null,"调整后金额\n(元)","备注"]
[{"$nulls":10},"计方案计算"]
{"$rows_empty":30}
["合    计"]
["编制人（造价人员）：",{"$nulls":4},"复核人（造价工程师）："]
[{"$nulls":8},"表-11"]

{"sheet":"表-12 其他项目清单与计价汇总表【弱电迁改】","index":19,"n_rows":38,"n_cols":7,"rows_kept":38,"merged":[[0,0,0,6],[1,0,1,2],[1,3,1,4],[1,5,1,6],[2,2,2,3],[2,4,2,5],[3,2,3,3],[3,4,3,5],[4,2,4,3],[4,4,4,5],[5,2,5,3],[5,4,5,5],[6,2,6,3],[6,4,6,5],[7,2,7,3],[7,4,7,5],[8,2,8,3],[8,4,8,5],[9,2,9,3],[9,4,9,5],[10,2,10,3],[10,4,10,5],[11,2,11,3],[11,4,11,5],[12,2,12,3],[12,4,12,5],[13,2,13,3],[13,4,13,5],[14,2,14,3],[14,4,14,5],[15,2,15,3],[15,4,15,5],[16,2,16,3],[16,4,16,5],[17,2,17,3],[17,4,17,5],[18,2,18,3],[18,4,18,5],[19,2,19,3],[19,4,19,5],[20,2,20,3],[20,4,20,5],[21,2,21,3],[21,4,21,5],[22,2,22,3],[22,4,22,5],[23,2,23,3],[23,4,23,5],[24,2,24,3],[24,4,24,5],[25,2,25,3],[25,4,25,5],[26,2,26,3],[26,4,26,5],[27,2,27,3],[27,4,27,5],[28,2,28,3],[28,4,28,5],[29,2,29,3],[29,4,29,5],[30,2,30,3],[30,4,30,5],[31,2,31,3],[31,4,31,5],[32,2,32,3],[32,4,32,5],[33,2,33,3],[33,4,33,5],[34,2,34,3],[34,4,34,5],[35,0,35,1],[35,2,35,3],[35,4,35,5],[36,0,36,6],[37,0,37,2],[37,3,37,4],[37,5,37,6]]}
["其他项目清单与计价汇总表"]
["工程名称：花都区职业技术学校综合实训楼建设项目管线迁改工程",null,null,"标段：弱电迁改",null,"第 1 页  共 1 页"]
["序号","项目名称","金额（元）",null,"结算金额（元）",null,"备注"]
["1","暂列金额","0.00",{"$nulls":3},"明细详见表-12-1"]
["2","暂估价","0.00"]
["2.1","材料暂估价","—",{"$nulls":3},"明细详见表-12-2"]
["2.2","专业工程暂估价","0.00",{"$nulls":3},"明细详见表-12-3"]
["3","计日工",{"$nulls":4},"明细详见表-12-4"]
["4","总承包服务费",{"$nulls":4},"明细详见表-12-5"]
["5","预算包干费",{"$nulls":4},"分部分项工程费的10%"]
["6","工程优质费"]
["7","概算幅度差"]
["8","现场签证费用"]
["9","索赔费用"]
["10","其他费用"]
{"$rows_empty":20}
["合    计",{"$nulls":5},"—"]
["注：材料（工程设备）暂估单价进入清单项目综合单价，此处不汇总。"]
[{"$nulls":5},"表—12"]

{"sheet":"表-13 规费、税金项目清单与计价表【弱电迁改】","index":20,"n_rows":37,"n_cols":7,"rows_kept":37,"merged":[[0,0,0,6],[1,0,1,2],[1,3,1,4],[1,5,1,6],[2,4,2,5],[3,4,3,5],[4,4,4,5],[5,4,5,5],[6,4,6,5],[7,4,7,5],[8,4,8,5],[9,4,9,5],[10,4,10,5],[11,4,11,5],[12,4,12,5],[13,4,13,5],[14,4,14,5],[15,4,15,5],[16,4,16,5],[17,4,17,5],[18,4,18,5],[19,4,19,5],[20,4,20,5],[21,4,21,5],[22,4,22,5],[23,4,23,5],[24,4,24,5],[25,4,25,5],[26,4,26,5],[27,4,27,5],[28,4,28,5],[29,4,29,5],[30,4,30,5],[31,4,31,5],[32,4,32,5],[33,4,33,5],[34,0,34,5],[35,0,35,2],[35,3,35,6],[36,0,36,2],[36,3,36,4],[36,5,36,6]]}
["规费、税金项目清单与计价表"]
["工程名称：花都区职业技术学校综合实训楼建设项目管线迁改工程",null,null,"标段：弱电迁改",null,"第 1 页  共 1 页"]
["序号","项目名称","计算基础","计算基数","计算费率\n(%)",null,"金额(元)"]
["1","增值税销项税额","分部分项合计+措施合计+其他项目",null,"9"]
{"$rows_empty":30}
["合    计"]
[" 编制人（造价人员）：",null,null,"复核人（造价工程师）："]
[{"$nulls":5},"表—13"]